| ₹ crore | Q1 FY27 | Q1 FY26 | Change |
|---|---|---|---|
| Revenue | 609 | 885 | −31.1% |
| EBITDA | 15.0 | 70.4 | −78.7% |
| EBITDA margin | 2.5% | 8.0% | −5.5 pts |
| Profit before tax | 2.1 | 58.4 | −96.3% |
| Net profit | 1.6 | 42.1 | −96.3% |
| EPS | ₹0.08 | ₹2.02 | −96.0% |
Amounts on the left scale in ₹ crore; per cent on the right, dashed. L = lakh crore, K = thousand crore. Touch the chart to read any period.
| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,497 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 16.8 | 16.8 | 19.5 | 12.8 | 12.0 | ||
| 40.7 | 40.7 | 39.7 | 31.2 | — | ||
| 212 | 212 | 171 | 166 | 242 | ||
| 1,732 | — | — | — | — | ||
| 2,026 | 2,302 | 2,831 | 2,464 | 1,498 | ||
| — | −18.7% | +14.9% | +64.5% | — | ||
| 30.3 | 85.7 | 176 | 149 | 102 | ||
| 1.5% | 3.7% | 6.2% | 6.1% | 6.8% | ||
| −2.8 | 52.4 | 150 | 128 | 85.1 | ||
| −30.1 | 10.4 | 104 | 86.5 | 60.3 | ||
| −1.5% | 0.5% | 3.7% | 3.5% | 4.0% | ||
| −₹1.46 | ₹0.44 | ₹5.03 | ₹4.16 | ₹2.90 | ||
| — | −91.3% | +20.8% | +43.4% | — | ||
| — | 211 | 42.2 | 97.5 | 14.3 | ||
| — | −316 | −101 | −106 | −99.4 | ||
| −105 | −105 | −58.4 | −8.6 | −85.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,496.9 | |
| - Cash, Equiv & ST Investments | 12.0 | 12.8 | 19.5 | 16.8 | 16.8 | |
| + Minority Interest | — | 31.2 | 39.7 | 40.7 | 40.7 | |
| + Total Debt | 242.2 | 166.5 | 170.9 | 211.6 | 211.6 | |
| Enterprise Value | — | — | — | — | 1,732.3 | |
| Revenue | 1,498.0 | 2,464.3 | 2,830.7 | 2,301.7 | 2,026.3 | |
| Growth %, YoY | — | +64.5 | +14.9 | -18.7 | — | |
| EBITDA | 102.1 | 149.5 | 176.2 | 85.7 | 30.3 | |
| Margin % | 6.82 | 6.06 | 6.22 | 3.72 | 1.50 | |
| EBIT | 85.1 | 128.1 | 150.2 | 52.4 | -2.8 | |
| Net Income | 60.3 | 86.5 | 104.5 | 10.4 | -30.1 | |
| Margin % | 4.03 | 3.51 | 3.69 | 0.45 | -1.49 | |
| EPS, Adj (current shares) | 2.90 | 4.16 | 5.03 | 0.44 | -1.46 | |
| Growth %, YoY | — | +43.4 | +20.8 | -91.3 | — | |
| Cash from Operations | 14.3 | 97.5 | 42.2 | 210.9 | — | |
| Capital Expenditures | -99.4 | -106.1 | -100.6 | -315.7 | — | |
| Free Cash Flow | -85.1 | -8.6 | -58.4 | -104.8 | -104.8 | |
Prices at the previous close · figures from the company's filings with NSE
Som Distilleries & Breweries (NSE: SDBL) had a market capitalisation of ₹1,497 crore at the previous close (₹72.00 a share) and a price-to-book ratio of 1.92. In FY26 its consolidated net profit was ₹9.1 crore on revenue of ₹2,302 crore; in Q1 FY27 (April–June 2026) it was ₹1.6 crore, down 96.3% year on year. Its debt-to-equity ratio was 0.26 on 31 March 2026. Promoters held 39.44% of the shares on 30 September 2026.
Som Distilleries & Breweries' PE ratio is not meaningful at the previous close: its consolidated net profit over the last four quarters (Q2 FY26 to Q1 FY27) was a loss of ₹30.5 crore, and a price-to-earnings ratio needs positive earnings. Its market capitalisation was ₹1,497 crore at ₹72.00 a share.
Som Distilleries & Breweries' price-to-book (PB) ratio is 1.92 at the previous close: a market capitalisation of ₹1,497 crore divided by shareholders' equity (book value) of ₹779 crore on 31 March 2026. That is a book value of ₹37.45 per share against a share price of ₹72.00.
Som Distilleries & Breweries' net worth — shareholders' equity in its consolidated balance sheet — was ₹779 crore on 31 March 2026, up 4.2% from ₹748 crore a year earlier. Its market value is a different figure: a market capitalisation of ₹1,497 crore at the previous close.
Som Distilleries & Breweries' market capitalisation was ₹1,497 crore at the previous close: 20.79 crore shares at ₹72.00 each.
No. Som Distilleries & Breweries had borrowings of ₹212 crore on 31 March 2026 (consolidated balance sheet), a debt-to-equity ratio of 0.26. Its cash and current investments were ₹17.3 crore, so its net debt was ₹194 crore.
Som Distilleries & Breweries' basic earnings per share (EPS) were ₹0.49 in FY26, against ₹5.28 in FY25. Over the last four quarters (Q2 FY26 to Q1 FY27) they add up to −₹1.47.
Som Distilleries & Breweries' debt-to-equity ratio was 0.26 on 31 March 2026: borrowings of ₹212 crore against total equity of ₹819 crore. A year earlier, on 31 March 2025, it was 0.22.
Som Distilleries & Breweries' book value per share was ₹37.45 on 31 March 2026: shareholders' equity of ₹779 crore divided by the 20.79 crore shares in issue, up 3.2% from ₹36.30 a year earlier. The share price at the previous close was ₹72.00.
Som Distilleries & Breweries has not yet announced the date of its Q2 FY27 results (July–September 2026); under SEBI's listing rules (Regulation 33) they are due by 14 November 2026.
In FY26, Som Distilleries & Breweries' return on equity (ROE) was 1.2% and its return on capital employed (ROCE) was 5.6%. ROE is net profit divided by average shareholders' equity (the start and end of the year); ROCE is operating profit (EBIT) divided by average capital employed (total assets less current liabilities). In FY25, ROE was 16.0% and ROCE 18.4%.
On 30 September 2026, Som Distilleries & Breweries' shares were held by promoters 39.44%, foreign portfolio investors (FII/FPI) 0.11%, domestic institutions (DII) 0.07% and retail and other non-institutional investors 60.39%. Over the year, FII holding was down 0.61 percentage points from 0.72% and DII holding was up 0.07 percentage points from 0.00%.
In FY26, Som Distilleries & Breweries earned net profit of ₹9.1 crore on revenue of ₹2,302 crore, against ₹88.5 crore on ₹1,033 crore for Associated Alcohols & Breweries. Som Distilleries & Breweries' operating margin was 2.3% (Associated Alcohols & Breweries 11.5%) and its return on equity 1.2% (Associated Alcohols & Breweries 14.6%).
Promoters held 39.44% of Som Distilleries & Breweries on 30 September 2026, unchanged from the previous quarter and up 0.05 percentage points from 39.39% a year earlier, according to the shareholding pattern filed with NSE.
In FY26, Som Distilleries & Breweries generated ₹211 crore of cash from operations and spent ₹316 crore on capital expenditure (property, plant, equipment and intangibles), leaving free cash flow of −₹105 crore. In FY25 it was −₹58.4 crore.
Som Distilleries & Breweries' latest results are for Q1 FY27 (April–June 2026), filed on 11 August 2026: consolidated net profit ₹1.6 crore, down 96.3% from ₹42.1 crore in Q1 FY26; revenue from operations ₹609 crore, down 31.1% year on year.
In FY26 (April 2025–March 2026), Som Distilleries & Breweries' consolidated net profit was ₹9.1 crore, down 91.3% from ₹104 crore in FY25, on revenue from operations of ₹2,302 crore (down 18.7%). Over three years, from FY23, net profit was down 84.9%.
On FY26 consolidated figures, against Associated Alcohols & Breweries, Sula Vineyards and GM Breweries: Som Distilleries & Breweries' operating margin of 2.3% is the lowest of the four (Associated Alcohols & Breweries 11.5%, Sula Vineyards 10.8%, GM Breweries 5.9%; peer average 9.4%); its return on equity of 1.2% is the lowest of the four (Associated Alcohols & Breweries 14.6%, Sula Vineyards 4.4%, GM Breweries 15.6%; peer average 11.5%).
From Som Distilleries & Breweries' own consolidated results, balance sheets and shareholding patterns filed with NSE. Ratios are calculated by Alphave from those filings as each answer describes.
Consolidated figures from the company's filings with NSE; prices are NSE closing prices.