| ₹ crore | Q1 FY27 | Q1 FY26 | Change |
|---|---|---|---|
| Revenue | 286 | 270 | +6.0% |
| EBITDA | 29.9 | 37.1 | −19.5% |
| EBITDA margin | 10.4% | 13.7% | −3.3 pts |
| Profit before tax | 24.1 | 31.8 | −24.3% |
| Net profit | 17.8 | 23.6 | −24.6% |
| EPS | ₹8.88 | ₹13.08 | −32.1% |
Amounts on the left scale in ₹ crore; per cent on the right, dashed. L = lakh crore, K = thousand crore. Touch the chart to read any period.
| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,097 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 19.3 | 19.3 | 1.2 | 11.5 | — | ||
| 66.1 | 66.1 | 98.1 | 104 | — | ||
| 1,144 | — | — | — | — | ||
| 1,049 | 1,033 | 1,097 | — | — | ||
| — | −5.8% | — | — | — | ||
| 136 | 143 | 128 | — | — | ||
| 12.9% | 13.8% | 11.7% | — | — | ||
| 110 | 118 | 111 | — | — | ||
| 82.6 | 88.5 | 81.4 | — | — | ||
| 7.9% | 8.6% | 7.4% | — | — | ||
| ₹41.16 | ₹44.05 | ₹40.55 | — | — | ||
| — | +8.6% | — | — | — | ||
| — | 51.8 | 73.9 | 28.4 | — | ||
| — | −57.2 | −86.0 | −104 | −92.9 | ||
| −5.5 | −5.5 | −12.1 | −75.7 | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,097.0 | |
| - Cash, Equiv & ST Investments | — | 11.5 | 1.2 | 19.3 | 19.3 | |
| + Total Debt | — | 103.7 | 98.1 | 66.1 | 66.1 | |
| Enterprise Value | — | — | — | — | 1,143.8 | |
| Revenue | — | — | 1,096.6 | 1,033.3 | 1,049.4 | |
| Growth %, YoY | — | — | — | -5.8 | — | |
| EBITDA | — | — | 128.1 | 142.9 | 135.7 | |
| Margin % | — | — | 11.68 | 13.83 | 12.93 | |
| EBIT | — | — | 110.6 | 118.4 | 109.7 | |
| Net Income | — | — | 81.4 | 88.5 | 82.6 | |
| Margin % | — | — | 7.42 | 8.56 | 7.87 | |
| EPS, Adj (current shares) | — | — | 40.55 | 44.05 | 41.16 | |
| Growth %, YoY | — | — | — | +8.6 | — | |
| Cash from Operations | — | 28.4 | 73.9 | 51.8 | — | |
| Capital Expenditures | -92.9 | -104.1 | -86.0 | -57.2 | — | |
| Free Cash Flow | — | -75.7 | -12.1 | -5.5 | -5.5 | |
Prices at the previous close · figures from the company's filings with NSE
Associated Alcohols & Breweries (NSE: ASALCBR) had a market capitalisation of ₹1,097 crore at the previous close (₹546.35 a share), a PE ratio of 13.3 on the last four quarters' profit and a price-to-book ratio of 1.58. In FY26 its consolidated net profit was ₹88.5 crore on revenue of ₹1,033 crore; in Q1 FY27 (April–June 2026) it was ₹17.8 crore, down 24.6% year on year. Its debt-to-equity ratio was 0.10 on 31 March 2026. Promoters held 62.35% of the shares on 30 September 2026.
Associated Alcohols & Breweries' PE ratio is 13.3 at the previous close (₹546.35 a share): a market capitalisation of ₹1,097 crore divided by consolidated net profit of ₹82.6 crore over the last four quarters (Q2 FY26 to Q1 FY27). On FY26 net profit (₹88.5 crore) it is 12.4.
Associated Alcohols & Breweries' price-to-book (PB) ratio is 1.58 at the previous close: a market capitalisation of ₹1,097 crore divided by shareholders' equity (book value) of ₹695 crore on 31 March 2026. That is a book value of ₹345.94 per share against a share price of ₹546.35.
Associated Alcohols & Breweries' book value per share was ₹345.94 on 31 March 2026: shareholders' equity of ₹695 crore divided by the 2.01 crore shares in issue, up 20.2% from ₹287.76 a year earlier. The share price at the previous close was ₹546.35.
Associated Alcohols & Breweries' market capitalisation was ₹1,097 crore at the previous close: 2.01 crore shares at ₹546.35 each.
No. Associated Alcohols & Breweries had borrowings of ₹66.1 crore on 31 March 2026 (consolidated balance sheet), a debt-to-equity ratio of 0.10. Its cash and current investments were ₹27.8 crore, so its net debt was ₹38.3 crore.
Associated Alcohols & Breweries' debt-to-equity ratio was 0.10 on 31 March 2026: borrowings of ₹66.1 crore against total equity of ₹695 crore. A year earlier, on 31 March 2025, it was 0.19.
Associated Alcohols & Breweries' net worth — shareholders' equity in its consolidated balance sheet — was ₹695 crore on 31 March 2026, up 33.5% from ₹520 crore a year earlier. Its market value is a different figure: a market capitalisation of ₹1,097 crore at the previous close.
In FY26, Associated Alcohols & Breweries' return on equity (ROE) was 14.6% and its return on capital employed (ROCE) was 18.3%. ROE is net profit divided by average shareholders' equity (the start and end of the year); ROCE is operating profit (EBIT) divided by average capital employed (total assets less current liabilities). In FY25, ROE was 17.3% and ROCE 21.0%.
Promoters held 62.35% of Associated Alcohols & Breweries on 30 September 2026, unchanged from the previous quarter and up 1.13 percentage points from 61.22% a year earlier, according to the shareholding pattern filed with NSE.
Associated Alcohols & Breweries' basic earnings per share (EPS) were ₹47.42 in FY26, against ₹45.03 in FY25.
In 2026, Associated Alcohols & Breweries has declared one dividend: ₹2 with record date 9 September 2026.
In FY26 (April 2025–March 2026), Associated Alcohols & Breweries' consolidated net profit was ₹88.5 crore, up 8.6% from ₹81.4 crore in FY25, on revenue from operations of ₹1,033 crore (down 5.8%).
On 30 September 2026, Associated Alcohols & Breweries' shares were held by promoters 62.35%, foreign portfolio investors (FII/FPI) 1.02%, domestic institutions (DII) 1.36% and retail and other non-institutional investors 35.27%. Over the year, FII holding was up 0.54 percentage points from 0.48% and DII holding was up 1.33 percentage points from 0.03%.
In FY26, Associated Alcohols & Breweries generated ₹51.8 crore of cash from operations and spent ₹57.2 crore on capital expenditure (property, plant, equipment and intangibles), leaving free cash flow of −₹5.5 crore. In FY25 it was −₹12.1 crore.
In FY26, Associated Alcohols & Breweries earned net profit of ₹88.5 crore on revenue of ₹1,033 crore, against ₹9.1 crore on ₹2,302 crore for Som Distilleries & Breweries. Associated Alcohols & Breweries' operating margin was 11.5% (Som Distilleries & Breweries 2.3%) and its return on equity 14.6% (Som Distilleries & Breweries 1.2%).
Associated Alcohols & Breweries' latest results are for Q1 FY27 (April–June 2026), filed on 24 July 2026: consolidated net profit ₹17.8 crore, down 24.6% from ₹23.6 crore in Q1 FY26; revenue from operations ₹286 crore, up 6.0% year on year.
Associated Alcohols & Breweries has not yet announced the date of its Q2 FY27 results (July–September 2026); under SEBI's listing rules (Regulation 33) they are due by 14 November 2026.
On FY26 consolidated figures, against Som Distilleries & Breweries, Sula Vineyards and Bcl Industries: Associated Alcohols & Breweries' operating margin of 11.5% is the highest of the four (Som Distilleries & Breweries 2.3%, Sula Vineyards 10.8%, Bcl Industries 6.6%; peer average 6.5%); its return on equity of 14.6% is the highest of the four (Som Distilleries & Breweries 1.2%, Sula Vineyards 4.4%, Bcl Industries 13.4%; peer average 6.3%).
From Associated Alcohols & Breweries' own consolidated results, balance sheets and shareholding patterns filed with NSE. Ratios are calculated by Alphave from those filings as each answer describes.
Consolidated figures from the company's filings with NSE; prices are NSE closing prices.