Associated Alcohols & Breweries profit and loss

Latest FY26

Revenue: ₹1,033cr−5.8% on FY25
EBITDA: ₹143cr+11.6% on FY25
Net profit: ₹88.5cr+8.6% on FY25
EPS: ₹47.42+5.3% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY22 and earlierAlpha Plus

Expenses
	1,049	1,033	1,097	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	7.3	6.1	4.7
	1,057	1,039	1,101
	626	611	687
	−21.9	−23.9	−28.9
	62.1	59.3	46.5
	6.5	6.2	5.7
	25.9	24.5	17.4
	247	244	264
	946	921	992
	136	143	128
	110	118	111
Profit
	111	118	110
	111	118	110
	20.7	23.5	20.8
	7.3	6.3	7.3
	27.9	29.8	28.2
	82.6	88.5	81.4
	82.6	88.5	81.4
	0.8	0.8	1.0
	83.5	89.2	82.4
	—	—	81.4
Per share
	₹57.66	₹47.42	₹45.03
	₹56.73	₹45.92	₹45.03
Other comprehensive income — detail
	0.8	0.8	1.0
	1.0	0.9	1.0
	0.2	0.2	0.0
Per share — as-filed variants
	₹43.28	₹47.42	₹45.03
	₹42.67	₹45.92	₹45.03
	₹14.38	₹0.00	₹0.00
	₹14.06	₹0.00	₹0.00
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	445	446	439
	42.4%	43.1%	40.0%
Adjusted (ex-exceptional items) — derived
	111	118	110
	82.6	88.5	81.4
	₹57.66	₹47.42	₹45.03

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ASALCBR₹546.35

Associated Alcohols & Breweries Ltd.

· FMCG & Retail

Annual Quarterly₹ CrorePeersSDBL SULA BCLIND GMBREW IFBAGRO GLOBUSSPR RKDLMcap ₹1,097 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	—	—	1,096.6	1,033.3	1,049.4
Other Income	—	—	4.7	6.1	7.3
Total Income	—	—	1,101.3	1,039.3	1,056.7
Expenses
+ Cost of Materials Consumed	—	—	686.5	611.5	626.4
+ Changes in Inventories	—	—	-28.9	-23.9	-21.9
+ Employee Benefit Expense	—	—	46.5	59.3	62.1
+ Finance Costs	—	—	5.7	6.2	6.5
+ Depreciation & Amortisation	—	—	17.4	24.5	25.9
+ Other Expenses	—	—	264.4	243.5	247.1
Total Expenses	—	—	991.7	921.1	946.2
EBITDA	—	—	128.1	142.9	135.7
EBIT	—	—	110.6	118.4	109.7
Profit
PBT before Exceptional Items	—	—	109.6	118.3	110.6
Pretax Income	—	—	109.6	118.3	110.6
+ Current Tax	—	—	20.8	23.5	20.7
+ Deferred Tax	—	—	7.3	6.3	7.3
Tax Expense	—	—	28.2	29.8	27.9
Net Income	—	—	81.4	88.5	82.6
+ Net Income — Continuing Ops	—	—	81.4	88.5	82.6
+ Other Comprehensive Income	—	—	1.0	0.8	0.8
Total Comprehensive Income	—	—	82.4	89.2	83.5
Net Income to Common	—	—	81.4	—	—
Per Share
Basic EPS	—	—	45.03	47.42	57.66
Diluted EPS	—	—	45.03	45.92	56.73
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	1.0	0.8	0.8
+ Items NOT to be Reclassified to P&L	—	—	1.0	0.9	1.0
+ Tax on Items NOT to be Reclassified	—	—	0.0	0.2	0.2
Per Share — as-filed variants
Basic EPS — Continuing Operations	—	—	45.03	47.42	43.28
Diluted EPS — Continuing Operations	—	—	45.03	45.92	42.67
Basic EPS — Discontinued Operations	—	—	0.00	0.00	14.38
Diluted EPS — Discontinued Operations	—	—	0.00	0.00	14.06
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	—	—	438.9	445.7	444.8
Gross Margin %	—	—	40.03	43.14	42.39
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	—	—	109.6	118.3	110.6
Net Income Adj (tax-effected)	—	—	81.4	88.5	82.6
EPS Adj	—	—	45.03	47.42	57.66
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	—	—	10.00	10.00	10.00
Paid Up Equity Capital	—	—	18.1	20.1	20.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.