alphaveASALCBR₹702.90

Associated Alcohols & Breweries Ltd.

Annual Quarterly₹ CrorePeersSDBL SULA BCLIND GMBREW IFBAGRO GLOBUSSPR RKDLMcap ₹1,411 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	—	1,096.6	1,033.3	1,049.4
Other Income	—	4.7	6.1	7.3
Total Income	—	1,101.3	1,039.3	1,056.7
Expenses
+ Cost of Materials Consumed	—	686.5	611.5	626.4
+ Changes in Inventories	—	-28.9	-23.9	-21.9
+ Employee Benefit Expense	—	46.5	59.3	62.1
+ Finance Costs	—	5.7	6.2	6.5
+ Depreciation & Amortisation	—	17.4	24.5	25.9
+ Other Expenses	—	264.4	243.5	247.1
Total Expenses	—	991.7	921.1	946.2
EBITDA	—	128.1	142.9	135.7
EBIT	—	110.6	118.4	109.7
Profit
PBT before Exceptional Items	—	109.6	118.3	110.6
Pretax Income	—	109.6	118.3	110.6
+ Current Tax	—	20.8	23.5	20.7
+ Deferred Tax	—	7.3	6.3	7.3
Tax Expense	—	28.2	29.8	27.9
Net Income	—	81.4	88.5	82.6
+ Net Income — Continuing Ops	—	81.4	88.5	82.6
+ Other Comprehensive Income	—	1.0	0.8	0.8
Total Comprehensive Income	—	82.4	89.2	83.5
Per Share
Basic EPS	—	45.03	47.42	65.35
Diluted EPS	—	45.03	45.92	64.21
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	1.0	0.8	0.8
+ Items NOT to be Reclassified to P&L	—	1.0	0.9	1.0
+ Tax on Items NOT to be Reclassified	—	0.0	0.2	0.2
Per Share — as-filed variants
Basic EPS — Continuing Operations	—	45.03	47.42	43.28
Diluted EPS — Continuing Operations	—	45.03	45.92	42.67
Basic EPS — Discontinued Operations	—	0.00	0.00	22.07
Diluted EPS — Discontinued Operations	—	0.00	0.00	21.54
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	—	438.9	445.7	444.8
Gross Margin %	—	40.03	43.14	42.39
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	—	109.6	118.3	110.6
Net Income Adj (tax-effected)	—	81.4	88.5	82.6
EPS Adj	—	45.03	47.42	65.35
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	—	10.00	10.00	10.00
Paid Up Equity Capital	—	18.1	20.1	20.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.