ASALCBR702.90

Associated Alcohols & Breweries Ltd.

· FMCG & Retail
₹ CrorePeersSDBLSULABCLINDGMBREWIFBAGROGLOBUSSPRRKDLMcap ₹1,411 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
ASALCBR
FY26
SDBL
FY26
SULA
FY26
BCLIND
FY26
Peer
Median
Valuation — at last close
P/E14.82×145.00×45.43×9.00×45.43× -67%
P/B2.03×1.80×1.99×1.09×1.80× +13%
EV/EBITDA10.20×19.51×14.05×5.89×14.05× -27%
Market Cap₹1,411 Cr₹1,477 Cr₹1,166 Cr₹1,036 Cr₹1,166 Cr +21%
Growth
Revenue CAGR 3Y15.39%2.52%16.85%15.39%
Revenue CAGR 5Y35.33%15.20%25.27%
Net Income CAGR 3Y-44.41%-32.67%25.25%-32.67%
Revenue YoY (latest Q)5.96%-31.13%2.11%-24.00%-24.00% +125%
Net Income YoY (latest Q)-24.60%-96.29%-45.36%6.09%-45.36% +46%
Profitability
EBITDA Margin13.83%3.72%17.35%8.33%8.33% +66%
Net Income Margin8.56%0.45%4.30%4.35%4.30% +99%
Return on Common Equity12.73%1.11%4.37%12.09%4.37% +191%
Return on Capital Employed16.23%5.43%9.03%14.93%9.03% +80%
Return on Assets10.34%0.71%2.34%7.67%2.34% +342%
Credit & Quality
Total Debt/Equity0.10×0.26×0.50×0.60×0.50× -80%
Interest Coverage19.03×2.38×2.05×5.79×2.38× +700%
Scale — latest FY
Revenue / Total Income₹1,033 Cr₹2,302 Cr₹596 Cr₹2,904 Cr₹2,302 Cr -55%
Net Income₹88.5 Cr₹10.4 Cr₹25.7 Cr₹126 Cr₹25.7 Cr +245%
Total Assets₹856 Cr₹1,465 Cr₹1,096 Cr₹1,648 Cr₹1,465 Cr -42%
EPS₹47.42₹0.49₹3.04₹3.9₹3.04 +1460%
Book Value per Share₹345.94₹39.41₹69.56₹32.22₹39.41 +778%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.