In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 252.2 | 347.3 | 392.2 | 392.2 | |
| + Capital Work-in-Progress | 63.3 | 32.0 | 18.7 | 18.7 | |
| + Other Intangibles | — | 3.6 | 3.0 | 3.0 | |
| + Non-current Investments | 43.7 | 64.3 | 100.0 | 100.0 | |
| + Other Non-current Financial Assets | 7.7 | 3.5 | 8.7 | 8.7 | |
| Non-current Financial Assets | 51.4 | 67.8 | 108.7 | 108.7 | |
| + Deferred Tax Assets | — | 0.8 | 0.8 | 0.8 | |
| + Other Non-current Assets | 17.3 | 14.5 | 7.5 | 7.5 | |
| Total Non-current Assets | 385.0 | 466.0 | 530.9 | 530.9 | |
| Current Assets | |||||
| + Inventories | 104.0 | 137.3 | 157.2 | 157.2 | |
| + Current Investments | 2.1 | 0.0 | 8.5 | 8.5 | |
| + Trade Receivables | 35.0 | 39.4 | 42.4 | 42.4 | |
| + Cash & Cash Equivalents | 9.4 | 1.2 | 10.8 | 10.8 | |
| + Other Bank Balances | 31.4 | 14.1 | 8.5 | 8.5 | |
| + Short-term Loans | 6.0 | 6.4 | 2.5 | 2.5 | |
| + Other Current Financial Assets | 9.1 | 16.7 | 40.4 | 40.4 | |
| Current Financial Assets | — | 77.8 | 113.1 | 113.1 | |
| + Other Current Assets | 35.0 | 31.8 | 49.7 | 49.7 | |
| Total Current Assets | 233.8 | 251.6 | 324.9 | 324.9 | |
| Total Assets | 618.8 | 717.7 | 855.8 | 855.8 | |
| Equity | |||||
| + Equity Share Capital | 18.1 | 18.1 | 20.1 | 20.1 | |
| + Other Equity / Reserves | 404.8 | 502.2 | 674.5 | 674.5 | |
| Equity — Owners of Parent | 422.9 | 520.2 | 694.6 | 694.6 | |
| Total Equity | 422.9 | 520.2 | 694.6 | 694.6 | |
| Liabilities | |||||
| + Borrowings — Non-current | 50.0 | 29.6 | 9.6 | 9.6 | |
| + Other Non-current Financial Liab | — | 2.3 | 1.5 | 1.5 | |
| Non-current Financial Liabilities | — | 32.0 | 11.1 | 11.1 | |
| + Provisions — Non-current | 1.8 | 1.8 | 3.4 | 3.4 | |
| + Deferred Tax Liabilities | 6.7 | 14.0 | 20.5 | 20.5 | |
| Non-current Liabilities | 61.9 | 47.8 | 35.0 | 35.0 | |
| + Borrowings — Current | 53.7 | 68.4 | 56.5 | 56.5 | |
| + Trade Payables | 50.4 | 44.9 | 38.2 | 38.2 | |
| + Other Current Financial Liab | 30.1 | 25.5 | 19.1 | 19.1 | |
| Current Financial Liabilities | — | 138.8 | 113.8 | 113.8 | |
| + Provisions — Current | 0.6 | 0.7 | 1.1 | 1.1 | |
| + Current Tax Liabilities | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Other Current Liabilities | 11.2 | 9.9 | 11.2 | 11.2 | |
| Current Liabilities | 134.0 | 149.6 | 126.1 | 126.1 | |
| Total Liabilities | 195.9 | 197.4 | 161.2 | 161.2 | |
| Total Equity & Liabilities | 618.8 | 717.7 | 855.8 | 855.8 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | — | 4.7 | 4.9 | 4.9 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 9.5 | 10.0 | 10.0 | |
| + Dues to Other Creditors — Current | — | 35.3 | 28.2 | 28.2 | |