Associated Alcohols & Breweries enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


1,097	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
19.3	19.3	1.2	11.5	—
66.1	66.1	98.1	104	—
1,144	—	—	—	—
46.8	46.8	96.9	92.2	—
₹569.63	—	—	—	—

761	761	618	527	—
8.7%	8.7%	15.9%	19.7%	—
0.06×	—	—	—	—

1.09×	—	—	—	—
8.43×	—	—	—	—
10.42×	—	—	—	—
1,049	1,033	1,097	—	—
136	143	128	—	—
110	118	111	—	—
—	51.8	73.9	28.4	—
−5.5	−5.5	−12.1	−75.7	—
—	−7.0	−13.9	—	—
—	57.2	86.0	104	92.9

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ASALCBR₹546.35

Associated Alcohols & Breweries Ltd.

· FMCG & Retail

₹ CrorePeersSDBL SULA BCLIND GMBREW IFBAGRO GLOBUSSPR RKDLMcap ₹1,097 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,097.0
- Cash, Equiv & ST Investments	—	11.5	1.2	19.3	19.3
+ Total Debt	—	103.7	98.1	66.1	66.1
Enterprise Value	—	—	—	—	1,143.8
Net Debt (memo)	—	92.2	96.9	46.8	46.8
EV per Share	—	—	—	—	569.63

Total Capital	—	526.5	618.3	760.7	760.7
Total Debt/Total Capital	—	19.69	15.86	8.69	8.69
Total Debt/EV	—	—	—	—	0.06

EV/Sales	—	—	—	—	1.09
EV/EBITDA	—	—	—	—	8.43
EV/EBIT	—	—	—	—	10.42
Reference Items — Trailing FY Values
Sales	—	—	1,096.6	1,033.3	1,049.4
EBITDA	—	—	128.1	142.9	135.7
EBIT	—	—	110.6	118.4	109.7
Operating Cash Flow	—	28.4	73.9	51.8	—
Free Cash Flow	—	-75.7	-12.1	-5.5	-5.5
FCFF (free cash flow to the firm)	—	—	-13.9	-7.0	—
Capital Expenditure	92.9	104.1	86.0	57.2	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.