Som Distilleries & Breweries profit and loss

Latest FY26

Revenue: ₹2,302cr−18.7% on FY25
EBITDA: ₹85.7cr−51.4% on FY25
Net profit: ₹10.4cr−90.1% on FY25
EPS: ₹0.49−90.7% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	2,026	2,302	2,831	2,464	1,498	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	5.7	4.1	4.5	5.7	1.3
	2,032	2,306	2,835	2,470	1,499
	654	804	942	848	503
	10.5	7.9	−16.5	−15.8	−18.0
	52.8	51.7	46.9	37.8	26.8
	24.6	22.0	11.1	11.9	16.0
	33.2	33.3	26.0	21.3	17.0
	1,279	1,353	1,682	1,445	884
	2,054	2,271	2,692	2,348	1,429
	30.3	85.7	176	149	102
	−2.8	52.4	150	128	85.1
Profit
	−21.7	34.5	144	122	70.4
	−11.9	−11.9	0.0	0.0	0.0
	−33.6	22.6	144	122	70.4
	−3.4	12.3	39.2	18.7	0.0
	0.0	0.0	0.0	16.7	10.1
	−3.4	12.3	39.2	35.4	10.1
	−30.1	10.4	104	86.5	60.3
	−30.1	10.4	104	86.5	60.3
	−0.3	−0.3	−0.4	0.0	0.1
	−30.4	10.1	104	86.5	60.4
	—	9.1	—	—	—
	0.1	1.0	0.0	—	—
Per share
	−₹1.47	₹0.49	₹5.28	₹11.22	₹8.47
	−₹1.47	₹0.49	₹5.28	₹11.21	₹8.40
Other comprehensive income — detail
	—	−0.3	−0.4	—	—
	—	−0.3	−0.4	0.0	0.1
	—	—	95.5	—	—
	—	—	8.5	—	—
Per share — as-filed variants
	−₹1.47	₹0.49	₹5.28	₹11.22	₹8.47
	−₹1.47	₹0.49	₹5.28	₹11.21	₹8.40
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	1,362	1,490	1,905	1,632	1,013
	67.2%	64.7%	67.3%	66.2%	67.6%
Adjusted (ex-exceptional items) — derived
	−21.7	34.5	144	122	70.4
	−11.9	−11.9	0.0	0.0	0.0
	−19.5	15.8	104	86.5	60.3
	−₹0.95	₹0.75	₹5.28	₹11.22	₹8.47

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SDBL₹72.00

Som Distilleries & Breweries Limited

· FMCG & Retail

Annual Quarterly₹ CrorePeersASALCBR SULA GMBREW BCLIND IFBAGRO GLOBUSSPR RKDLMcap ₹1,497 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	1,498.0	2,464.3	2,830.7	2,301.7	2,026.3
Other Income	1.3	5.7	4.5	4.1	5.7
Total Income	1,499.4	2,470.0	2,835.2	2,305.8	2,032.0
Expenses
+ Cost of Materials Consumed	503.3	848.1	942.3	803.5	653.7
+ Changes in Inventories	-18.0	-15.8	-16.5	7.9	10.5
+ Employee Benefit Expense	26.8	37.8	46.9	51.7	52.8
+ Finance Costs	16.0	11.9	11.1	22.0	24.6
+ Depreciation & Amortisation	17.0	21.3	26.0	33.3	33.2
+ Other Expenses	883.9	1,444.8	1,681.8	1,352.9	1,279.0
Total Expenses	1,428.9	2,348.1	2,691.6	2,271.3	2,053.7
EBITDA	102.1	149.5	176.2	85.7	30.3
EBIT	85.1	128.1	150.2	52.4	-2.8
Profit
PBT before Exceptional Items	70.4	121.9	143.7	34.5	-21.7
+ Exceptional Items	0.0	0.0	0.0	-11.9	-11.9
Pretax Income	70.4	121.9	143.7	22.6	-33.6
+ Current Tax	0.0	18.7	39.2	12.3	-3.4
+ Deferred Tax	10.1	16.7	0.0	0.0	0.0
Tax Expense	10.1	35.4	39.2	12.3	-3.4
Net Income	60.3	86.5	104.5	10.4	-30.1
+ Net Income — Continuing Ops	60.3	86.5	104.5	10.4	-30.1
+ Other Comprehensive Income	0.1	0.0	-0.4	-0.3	-0.3
Total Comprehensive Income	60.4	86.5	104.1	10.1	-30.4
Net Income to Common	—	—	—	9.1	—
Minority Interest	—	—	0.0	1.0	0.1
Per Share
Basic EPS	8.47	11.22	5.28	0.49	-1.47
Diluted EPS	8.40	11.21	5.28	0.49	-1.47
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.4	-0.3	—
+ Items NOT to be Reclassified to P&L	0.1	0.0	-0.4	-0.3	—
Comprehensive Income — Owners of Parent	—	—	95.5	—	—
Comprehensive Income — Non-controlling Interests	—	—	8.5	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	8.47	11.22	5.28	0.49	-1.47
Diluted EPS — Continuing Operations	8.40	11.21	5.28	0.49	-1.47
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,012.8	1,632.0	1,904.9	1,490.3	1,362.1
Gross Margin %	67.61	66.23	67.29	64.75	67.22
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	70.4	121.9	143.7	34.5	-21.7
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-11.9	-11.9
Net Income Adj (tax-effected)	60.3	86.5	104.5	15.8	-19.5
EPS Adj	8.47	11.22	5.28	0.75	-0.95
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	5.00	5.00	2.00	2.00	2.00
Paid Up Equity Capital	36.9	39.0	41.2	41.6	41.6

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.