Som Distilleries & Breweries DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.90×	0.46×	0.73×	0.71×	0.86×
	11.83×	0.43×	0.96×	0.95×	0.83×
	−0.1%	2.3%	5.3%	5.2%	5.7%
	1.64×	1.64×	2.25×	2.37×	1.64×
	1.79×	1.79×	1.71×	1.97×	2.43×
	−4.4%	1.3%	14.2%	16.4%	16.0%
	1.2%	1.2%	16.0%	18.5%	16.1%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SDBL₹72.00

Som Distilleries & Breweries Limited

· FMCG & Retail

₹ CrorePeersASALCBR SULA GMBREW BCLIND IFBAGRO GLOBUSSPR RKDLMcap ₹1,497 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.86	0.71	0.73	0.46	0.90
Interest Burden (Pretax/EBIT) ×	0.83	0.95	0.96	0.43	11.83
EBIT Margin %	5.68	5.20	5.31	2.27	-0.14
Asset Turnover ×	1.64	2.37	2.25	1.64	1.64
Financial Leverage (Assets/Equity) ×	2.43	1.97	1.71	1.79	1.79
ROE (5-step product, year-end total equity) %	16.04	16.40	14.17	1.32	-4.36
ROE (owners' profit / average owners' equity) %	16.06	18.46	15.96	1.19	1.19

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.