Sammaan Capital profit and loss

Latest FY26

Total income: ₹8,190cr−5.7% on FY25
Net interest income: −₹31.5cr₹2,388 cr in FY25
Net profit: −₹7,145cr−₹1,807 cr in FY25
EPS: −₹87.72−₹26.70 in FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
Revenue from operations						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	5,132	5,587	7,180	6,784	7,676
	190	193	126	142	158
	1,418	969	536	1,452	413
	677	1,417	782	97.6	472
	7,418	8,166	8,623	8,475	8,719
	44.8	24.1	59.9	150	6.5
	7,463	8,190	8,683	8,625	8,726
	5,757	5,618	4,791	5,307	5,636
	2,921	3,628	5,069	768	666
	666	673	738	619	515
	87.5	88.4	83.0	84.6	85.6
	458	468	377	197	219
	9,890	10,475	11,059	6,976	7,122
	−625	−31.5	2,388	1,477	2,040
	494	1,343	2,693	2,417	2,270
Profit
	−2,427	−2,285	−2,376	1,649	1,604
	−6,499	−6,499	0.0	0.0	0.0
	−8,927	−8,784	−2,376	1,649	1,604
	4.2	5.4	−9.0	123	180
	−1,695	−1,645	−559	309	296
	−1,691	−1,640	−568	432	476
	−7,236	−7,145	−1,807	1,214	1,130
	−7,236	−7,145	−1,807	1,217	1,128
	0.0	0.0	0.0	−2.6	2.0
	−1,377	−1,377	147	318	10.6
	−8,612	−8,521	−1,660	1,533	1,140
	−7,236	−7,145	−1,807	1,214	1,130
Per share
	−₹89.32	−₹87.72	−₹26.70	₹23.78	₹25.19
	−₹89.42	−₹87.72	−₹26.70	₹23.53	₹25.05
Continuing & discontinued operations
	0.0	0.0	0.0	−2.6	2.3
	0.0	0.0	0.0	0.0	0.3
Other comprehensive income — detail
	−1,377	−1,377	147	318	10.6
	−1,378	−1,501	156	97.1	2.0
	−131	−152	21.3	—	—
	—	—	—	22.1	−1.8
	−173	−37.8	16.3	325	9.1
	−43.7	−9.5	4.1	—	—
	—	—	—	81.8	2.3
	−8,612	−8,521	−1,660	1,533	1,140
Per share — as-filed variants
	−₹89.32	−₹87.72	−₹26.70	₹23.83	₹25.15
	−₹89.42	−₹87.72	−₹26.70	₹23.58	₹25.01
	₹0.00	₹0.00	₹0.00	−₹0.05	₹0.04
	₹0.00	₹0.00	₹0.00	−₹0.05	₹0.04
Adjusted (ex-exceptional items) — derived
	−2,427	−2,285	−2,376	1,649	1,604
	−6,499	−6,499	0.0	0.0	0.0
	−1,968	−1,859	−1,807	1,214	1,130
	−₹24.29	−₹22.82	−₹26.70	₹23.78	₹25.19

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SAMMAANCAP₹121.13

Sammaan Capital Ltd.

· Banking & Finance

Annual Quarterly₹ CrorePeersLICHSGFIN PNBHOUSING SBFC NIVABUPA UTIAMC J&KBANK IEX HOMEFIRSTMcap ₹13,855 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations
+ Interest Income	7,676.5	6,783.6	7,179.7	5,586.9	5,132.2
+ Fees & Commission Income	157.9	141.9	126.3	193.3	189.8
+ Net Gain on Fair Value Changes	412.5	1,451.8	535.6	969.3	1,418.3
+ Net Gain on Derecognition — Amortised Cost	472.4	97.6	781.8	1,416.7	677.5
Revenue from Operations	8,719.3	8,474.9	8,623.3	8,166.2	7,417.7
Other Income	6.5	149.9	59.9	24.1	44.8
Total Income	8,725.8	8,624.8	8,683.3	8,190.2	7,462.5
Expenses
+ Finance Costs	5,636.5	5,306.8	4,791.4	5,618.4	5,757.5
+ Impairment on Financial Instruments	666.0	768.4	5,068.5	3,627.9	2,921.5
+ Employee Benefit Expense	514.8	619.1	738.5	673.1	665.6
+ Depreciation & Amortisation	85.6	84.6	83.0	88.4	87.5
+ Other Expenses	219.1	197.2	377.5	467.7	457.8
Total Expenses	7,121.9	6,976.1	11,058.8	10,475.5	9,889.9
Net Interest Income	2,040.0	1,476.9	2,388.3	-31.5	-625.3
Pre-provision Operating Profit (derived)	2,269.9	2,417.1	2,692.9	1,342.7	494.2
Profit
PBT before Exceptional Items	1,603.9	1,648.7	-2,375.6	-2,285.3	-2,427.3
+ Exceptional Items	0.0	0.0	0.0	-6,499.2	-6,499.2
Pretax Income	1,603.9	1,648.7	-2,375.6	-8,784.4	-8,926.5
+ Current Tax	180.1	122.7	-9.0	5.4	4.2
+ Deferred Tax	296.1	309.0	-559.1	-1,645.2	-1,695.1
Tax Expense	476.2	431.7	-568.1	-1,639.9	-1,691.0
Net Income	1,129.7	1,214.4	-1,807.5	-7,144.6	-7,235.6
+ Net Income — Continuing Ops	1,127.7	1,217.0	-1,807.5	-7,144.6	-7,235.6
+ Net Income — Discontinued Ops	2.0	-2.6	0.0	0.0	0.0
+ Other Comprehensive Income	10.6	318.2	147.2	-1,376.8	-1,376.6
Total Comprehensive Income	1,140.3	1,532.6	-1,660.2	-8,521.4	-8,612.1
Net Income to Common	1,129.7	1,214.4	-1,807.5	-7,144.6	-7,235.6
Per Share
Basic EPS	25.19	23.78	-26.70	-87.72	-89.32
Diluted EPS	25.05	23.53	-26.70	-87.72	-89.42
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	2.3	-2.6	0.0	0.0	0.0
+ Tax — Discontinued Operations	0.3	0.0	0.0	0.0	0.0
Other Comprehensive Income — detail
+ Other Comprehensive Income	10.6	318.2	147.2	-1,376.8	-1,376.6
+ Items NOT to be Reclassified to P&L	2.0	97.1	156.3	-1,500.9	-1,377.5
+ Tax on Items NOT to be Reclassified	—	—	21.3	-152.3	-130.8
+ Tax on Items NOT to be Reclassified — alt tag	-1.8	22.1	—	—	—
+ Items to be Reclassified to P&L	9.1	325.1	16.3	-37.8	-173.5
+ Tax on Items to be Reclassified	—	—	4.1	-9.5	-43.7
+ Tax on Items to be Reclassified — alt tag	2.3	81.8	—	—	—
Comprehensive Income — Owners of Parent	1,140.3	1,532.6	-1,660.2	-8,521.4	-8,612.1
Per Share — as-filed variants
Basic EPS — Continuing Operations	25.15	23.83	-26.70	-87.72	-89.32
Diluted EPS — Continuing Operations	25.01	23.58	-26.70	-87.72	-89.42
Basic EPS — Discontinued Operations	0.04	-0.05	0.00	0.00	0.00
Diluted EPS — Discontinued Operations	0.04	-0.05	0.00	0.00	0.00
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	1,603.9	1,648.7	-2,375.6	-2,285.3	-2,427.3
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-6,499.2	-6,499.2
Net Income Adj (tax-effected)	1,129.7	1,214.4	-1,807.5	-1,858.6	-1,967.5
EPS Adj	25.19	23.78	-26.70	-22.82	-24.29
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	2.00	2.00
Paid Up Equity Capital	89.7	113.0	162.7	228.8	229.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.