In ₹ Crore except Per Share 12 Months Ending | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 158.6 | 178.3 | 159.6 | |
| Other Income | 0.0 | 1.3 | 0.1 | |
| Total Income | 158.6 | 179.5 | 159.6 | |
| Expenses | ||||
| + Cost of Materials Consumed | 143.8 | 159.3 | 123.7 | |
| + Purchases of Stock-in-Trade | 8.5 | 2.3 | 5.2 | |
| + Changes in Inventories | -13.8 | 7.1 | 16.1 | |
| + Employee Benefit Expense | 1.4 | 0.8 | 1.2 | |
| + Finance Costs | 3.6 | 2.3 | 4.2 | |
| + Depreciation & Amortisation | 1.2 | 1.2 | 1.5 | |
| + Other Expenses | 4.0 | 3.0 | 2.9 | |
| Total Expenses | 148.7 | 176.1 | 154.8 | |
| EBITDA | 14.7 | 5.7 | 10.4 | |
| EBIT | 13.5 | 4.5 | 8.9 | |
| Profit | ||||
| PBT before Exceptional Items | 9.9 | 3.5 | 4.8 | |
| + Exceptional Items | 0.0 | -0.0 | 0.0 | |
| Pretax Income | 9.9 | 3.5 | 4.8 | |
| + Current Tax | 1.5 | 1.2 | 0.7 | |
| + Deferred Tax | 1.0 | 1.3 | 0.5 | |
| Tax Expense | 2.5 | 2.4 | 1.2 | |
| Net Income | 7.4 | 1.0 | 3.6 | |
| + Net Income — Continuing Ops | 7.4 | 1.0 | 3.6 | |
| + Other Comprehensive Income | 0.0 | 0.4 | 0.0 | |
| Total Comprehensive Income | 7.4 | 1.5 | 3.6 | |
| Per Share | ||||
| Basic EPS | 0.74 | 0.10 | 0.36 | |
| Diluted EPS | 0.74 | 0.10 | 0.36 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | 0.0 | 0.4 | — | |
| + Items NOT to be Reclassified to P&L | — | 0.6 | — | |
| + Tax on Items NOT to be Reclassified | 0.0 | 0.1 | — | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 0.74 | 0.10 | 0.36 | |
| Diluted EPS — Continuing Operations | 0.74 | 0.10 | 0.36 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 20.1 | 9.6 | 14.5 | |
| Gross Margin % | 12.69 | 5.37 | 9.11 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 9.9 | 3.5 | 4.8 | |
| − Exceptional Items (reconciliation) | 0.0 | -0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 7.4 | 1.0 | 3.6 | |
| EPS Adj | 0.74 | 0.10 | 0.36 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | 50.2 | 50.2 | 50.2 | |