In ₹ Crore except Per Share Latest Annual	RUDRA FY26	VSTL FY26	SHAHALLOYS FY26	VMSTMT FY26	Peer Average
Valuation — at last close
P/E	12.93×	20.37×	◆ 1.27×	8.44×	10.03× +29%
P/B	1.26×	0.91×	1.22×	◆ 0.91×	1.01× +25%
EV/EBITDA	8.37×	8.18×	39.92×	◆ 7.02×	18.37× -54%
Market Cap	₹175 Cr	₹179 Cr	₹137 Cr	₹207 Cr	₹174 Cr 0%
Growth
Revenue CAGR 3Y	—	—	-60.96%	—	-60.96%
Revenue CAGR 5Y	—	—	-40.55%	—	-40.55%
Revenue YoY (latest Q)	—	◆ 27.16%	-98.72%	—	-35.78%
Net Income YoY (latest Q)	—	◆ -38.58%	-87.31%	—	-62.95%
Profitability
EBITDA Margin	5.93%	3.78%	◆ 13.36%	7.24%	8.13% -27%
Net Income Margin	2.17%	0.77%	◆ 289.05%	2.51%	97.44% -98%
Return on Common Equity	9.75%	4.57%	◆ 205.85%	9.22%	73.21% -87%
Return on Capital Employed	◆ 18.94%	10.96%	-2.71%	17.33%	8.53% +122%
Return on Assets	3.33%	1.93%	◆ 53.56%	4.05%	19.85% -83%
Credit & Quality
Total Debt/Equity	0.97×	0.98×	◆ 0.56×	1.00×	0.85× +15%
Interest Coverage	◆ 2.40×	1.68×	-0.44×	2.01×	1.08× +122%
Scale — latest FY
Revenue / Total Income	₹623 Cr	₹1,149 Cr	₹37.3 Cr	₹839 Cr	₹675 Cr -8%
Net Income	₹13.5 Cr	₹8.8 Cr	₹108 Cr	₹21 Cr	₹45.9 Cr -71%
Total Assets	₹406 Cr	₹439 Cr	₹208 Cr	₹519 Cr	₹389 Cr +4%
EPS	₹1.35	₹4.64	₹54.42	₹4.95	₹21.34 -94%
Book Value per Share	₹13.82	₹103.89	₹56.76	₹45.97	₹68.87 -80%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.