Radico Khaitan enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


56,706	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
53.8	70.3	40.2	86.2	122
332	332	631	737	697
56,984	—	—	—	—
278	262	591	651	575
₹4,255.76	—	—	—	—

4,002	3,648	3,384	3,177	2,905
8.3%	9.1%	18.6%	23.2%	24.0%
0.01×	—	—	—	—

2.58×	—	—	—	—
45.30×	—	—	—	—
52.08×	—	—	—	—
114.42×	—	—	—	—
22,057	20,976	17,099	15,484	12,744
1,258	1,021	674	506	358
1,094	868	534	392	287
—	743	363	183	239
498	498	182	−69.3	−495
—	482	163	−84.1	−500
—	245	181	252	734

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

RADICO₹4,235.00

Radico Khaitan Ltd

· FMCG & Retail

₹ CrorePeersUNITDSPR ABDL PATANJALI GODFRYPHLP DABUR COLPAL MARICO VBLMcap ₹56,706 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	56,705.8
- Cash, Equiv & ST Investments	122.1	86.2	40.2	70.3	53.8
+ Total Debt	696.8	737.1	630.7	331.8	331.8
Enterprise Value	—	—	—	—	56,983.8
Net Debt (memo)	574.7	650.8	590.5	261.6	278.0
EV per Share	—	—	—	—	4,255.76

Total Capital	2,904.7	3,176.7	3,384.4	3,647.6	4,001.7
Total Debt/Total Capital	23.99	23.20	18.63	9.10	8.29
Total Debt/EV	—	—	—	—	0.01

EV/Sales	—	—	—	—	2.58
EV/EBITDA	—	—	—	—	45.30
EV/EBIT	—	—	—	—	52.08
EV/Free Cash Flow	—	—	—	—	114.42
Reference Items — Trailing FY Values
Sales	12,743.9	15,483.9	17,098.5	20,976.4	22,056.6
EBITDA	358.3	506.1	673.6	1,021.5	1,257.9
EBIT	287.4	392.3	533.5	868.5	1,094.1
Operating Cash Flow	238.6	182.9	362.9	742.6	—
Free Cash Flow	-495.0	-69.3	181.9	498.0	498.0
FCFF (free cash flow to the firm)	-499.8	-84.1	162.7	482.0	—
Capital Expenditure	733.7	252.2	180.9	244.6	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.