| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,897 | 1,902 | 1,804 | 1,694 | 1,226 | ||
| 174 | 74.9 | 23.3 | 52.7 | 326 | ||
| 7.4 | 7.6 | 7.0 | 6.9 | 8.0 | ||
| 1.3 | 1.3 | 0.0 | 1.3 | 1.3 | ||
| 240 | 240 | 198 | 198 | 191 | ||
| 245 | 240 | 198 | 0.0 | 0.0 | ||
| 81.6 | 77.8 | 23.8 | 37.5 | 32.5 | ||
| 327 | 318 | 222 | 37.5 | 32.5 | ||
| 0.2 | 0.2 | 2.8 | 8.9 | 0.0 | ||
| 53.7 | 74.3 | 55.4 | 17.4 | 53.2 | ||
| 2,461 | 2,378 | 2,114 | 2,016 | 1,838 | ||
Current assets | ||||||
| 1,261 | 1,166 | 1,077 | 780 | 715 | ||
| 1,517 | 1,190 | 1,182 | 978 | 824 | ||
| 53.8 | 70.3 | 40.2 | 86.2 | 122 | ||
| 18.4 | 18.1 | 17.5 | 14.4 | 9.2 | ||
| 0.8 | 11.3 | 11.3 | 14.8 | 22.3 | ||
| 25.8 | 23.6 | 78.4 | 35.3 | 46.3 | ||
| 1,616 | 1,313 | 1,330 | 1,129 | 1,024 | ||
| 158 | 115 | 118 | 170 | 133 | ||
| 3,035 | 2,593 | 2,525 | 2,079 | 1,881 | ||
| 5,496 | 4,972 | 4,639 | 4,095 | 3,719 | ||
Equity | ||||||
| 26.8 | 26.8 | 26.8 | 26.7 | 26.7 | ||
| 3,643 | 3,289 | 2,727 | 2,413 | 2,181 | ||
| 3,670 | 3,316 | 2,754 | 2,440 | 2,208 | ||
| 3,670 | 3,316 | 2,754 | 2,440 | 2,208 | ||
Liabilities | ||||||
| 0.0 | 18.6 | 154 | 290 | 287 | ||
| 103 | 124 | 0.2 | 61.4 | 0.2 | ||
| 103 | 143 | 154 | 351 | 287 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 12.1 | ||
| 112 | 113 | 98.5 | 91.9 | 77.7 | ||
| 48.8 | 50.8 | 87.9 | — | 45.2 | ||
| 263 | 306 | 341 | 443 | 422 | ||
| 247 | 313 | 476 | 447 | 410 | ||
| 445 | 326 | 313 | 267 | 275 | ||
| 572 | 536 | 150 | 351 | 207 | ||
| 1,264 | 1,175 | 939 | 1,065 | 891 | ||
| 34.5 | 29.1 | 25.0 | 20.2 | 8.5 | ||
| 41.8 | 18.9 | 15.1 | 0.0 | 0.0 | ||
| 222 | 127 | 565 | 127 | 189 | ||
| 1,562 | 1,350 | 1,544 | 1,212 | 1,089 | ||
| 1,826 | 1,656 | 1,885 | 1,655 | 1,511 | ||
| 5,496 | 4,972 | 4,639 | 4,095 | 3,719 | ||
Assets — additional as-filed lines | ||||||
| — | — | — | — | 8.7 | ||
Trade payables — MSME split | ||||||
| 54.3 | 42.1 | 66.3 | — | — | ||
| 391 | 284 | 246 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,226.2 | 1,693.5 | 1,803.8 | 1,901.9 | 1,897.4 | |
| + Capital Work-in-Progress | 325.6 | 52.7 | 23.3 | 74.9 | 174.2 | |
| + Other Intangibles | 8.0 | 6.9 | 7.0 | 7.6 | 7.4 | |
| + Intangibles under Development | 1.3 | 1.3 | 0.0 | 1.3 | 1.3 | |
| + Investments (Equity Method) | 191.4 | 197.8 | 198.3 | 239.9 | 239.9 | |
| + Non-current Investments | 0.0 | 0.0 | 198.3 | 239.9 | 245.0 | |
| + Other Non-current Financial Assets | 32.5 | 37.5 | 23.8 | 77.8 | 81.6 | |
| Non-current Financial Assets | 32.5 | 37.5 | 222.1 | 317.8 | 326.6 | |
| + Deferred Tax Assets | 0.0 | 8.9 | 2.8 | 0.2 | 0.2 | |
| + Other Non-current Assets | 53.2 | 17.4 | 55.4 | 74.3 | 53.7 | |
| Total Non-current Assets | 1,838.1 | 2,016.0 | 2,114.4 | 2,378.1 | 2,460.9 | |
| Current Assets | ||||||
| + Inventories | 715.4 | 779.7 | 1,076.8 | 1,165.6 | 1,260.6 | |
| + Trade Receivables | 824.1 | 978.2 | 1,182.2 | 1,189.6 | 1,516.9 | |
| + Cash & Cash Equivalents | 122.1 | 86.2 | 40.2 | 70.3 | 53.8 | |
| + Other Bank Balances | 9.2 | 14.4 | 17.5 | 18.1 | 18.4 | |
| + Short-term Loans | 22.3 | 14.8 | 11.3 | 11.3 | 0.8 | |
| + Other Current Financial Assets | 46.3 | 35.3 | 78.4 | 23.6 | 25.8 | |
| Current Financial Assets | 1,023.9 | 1,128.8 | 1,329.5 | 1,312.8 | 1,615.7 | |
| + Other Current Assets | 133.0 | 170.5 | 118.2 | 115.1 | 158.5 | |
| Total Current Assets | 1,881.0 | 2,079.0 | 2,524.5 | 2,593.4 | 3,034.7 | |
| Total Assets | 3,719.1 | 4,095.0 | 4,639.0 | 4,971.5 | 5,495.7 | |
| Equity | ||||||
| + Equity Share Capital | 26.7 | 26.7 | 26.8 | 26.8 | 26.8 | |
| + Other Equity / Reserves | 2,181.2 | 2,412.9 | 2,726.9 | 3,289.0 | 3,643.1 | |
| Equity — Owners of Parent | 2,207.9 | 2,439.6 | 2,753.7 | 3,315.7 | 3,669.9 | |
| Total Equity | 2,207.9 | 2,439.6 | 2,753.7 | 3,315.7 | 3,669.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 286.9 | 290.0 | 154.3 | 18.6 | 0.0 | |
| + Other Non-current Financial Liab | 0.2 | 61.4 | 0.2 | 124.0 | 102.9 | |
| Non-current Financial Liabilities | 287.1 | 351.4 | 154.5 | 142.6 | 102.9 | |
| + Provisions — Non-current | 12.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | 77.7 | 91.9 | 98.5 | 112.5 | 111.7 | |
| + Other Non-current Liabilities | 45.2 | — | 87.9 | 50.8 | 48.8 | |
| Non-current Liabilities | 422.1 | 443.3 | 340.8 | 305.9 | 263.3 | |
| + Borrowings — Current | 409.9 | 447.1 | 476.4 | 313.3 | 247.1 | |
| + Trade Payables | 274.9 | 267.0 | 312.5 | 325.7 | 445.0 | |
| + Other Current Financial Liab | 206.5 | 350.6 | 150.3 | 535.9 | 572.0 | |
| Current Financial Liabilities | 891.3 | 1,064.7 | 939.2 | 1,174.8 | 1,264.1 | |
| + Provisions — Current | 8.5 | 20.2 | 25.0 | 29.1 | 34.5 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 15.1 | 18.9 | 41.8 | |
| + Other Current Liabilities | 189.3 | 127.1 | 565.1 | 127.0 | 222.1 | |
| Current Liabilities | 1,089.1 | 1,212.0 | 1,544.4 | 1,349.9 | 1,562.4 | |
| Total Liabilities | 1,511.2 | 1,655.4 | 1,885.2 | 1,655.8 | 1,825.8 | |
| Total Equity & Liabilities | 3,719.1 | 4,095.0 | 4,639.0 | 4,971.5 | 5,495.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 8.7 | — | — | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 66.3 | 42.1 | 54.3 | |
| + Dues to Other Creditors — Current | — | — | 246.2 | 283.6 | 390.7 | |