In ₹ Crore except Per Share Latest Annual | RADICO FY26 | UNITDSPR FY26 | ABDL FY26 | PATANJALI FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 97.95× | 54.07× | 75.00× | ◆ 20.38× | 54.07× +81% | |
| P/B | 17.86× | 11.33× | 10.15× | ◆ 2.82× | 10.15× +76% | |
| EV/EBITDA | 58.24× | 43.52× | 33.47× | ◆ 22.32× | 33.47× +74% | |
| Market Cap | ₹59,228 Cr | ₹1.01L Cr | ₹17,118 Cr | ₹36,977 Cr | ₹36,977 Cr +60% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 18.07% | 0.00% | — | — | 0.00% | |
| Revenue CAGR 5Y | ◆ 15.14% | 0.29% | — | — | 0.29% +5121% | |
| Net Income CAGR 3Y | ◆ 39.99% | 17.75% | — | — | 17.75% +125% | |
| Revenue YoY (latest Q) | 10.43% | -2.75% | 1.85% | ◆ 27.39% | 1.85% +464% | |
| Net Income YoY (latest Q) | 75.91% | 10.91% | -18.65% | ◆ 86.15% | 10.91% +596% | |
| Profitability | ||||||
| EBITDA Margin | 4.87% | ◆ 8.22% | 7.16% | 4.36% | 7.16% -32% | |
| Net Income Margin | 2.88% | ◆ 6.61% | 2.91% | 4.52% | 4.52% -36% | |
| Return on Common Equity | 18.23% | ◆ 20.52% | 13.54% | 13.86% | 13.86% +32% | |
| Return on Capital Employed | ◆ 23.98% | 20.69% | 23.45% | 11.43% | 20.69% +16% | |
| Return on Assets | 12.16% | ◆ 12.70% | 5.30% | 9.65% | 9.65% +26% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.10× | ◆ 0.00× | 0.68× | 0.21× | 0.21× -52% | |
| Interest Coverage | ◆ 13.56× | 12.64× | 3.44× | 11.56× | 11.56× +17% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹20,976 Cr | ₹27,816 Cr | ₹7,571 Cr | ₹40,170 Cr | ₹27,816 Cr -25% | |
| Net Income | ₹604 Cr | ₹1,838 Cr | ₹220 Cr | ₹1,814 Cr | ₹1,814 Cr -67% | |
| Total Assets | ₹4,972 Cr | ₹14,469 Cr | ₹4,154 Cr | ₹18,802 Cr | ₹14,469 Cr -66% | |
| EPS | ₹45.16 | ₹25.89 | ₹8.16 | ₹16.68 | ₹16.68 +171% | |
| Book Value per Share | ₹247.63 | ₹123.54 | ₹60.27 | ₹120.38 | ₹120.38 +106% | |