In ₹ Crore except Per Share Latest Annual	RADICO FY26	UNITDSPR FY26	ABDL FY26	PATANJALI FY26	Peer Average
Valuation — at last close
P/E	93.78×	49.81×	87.03×	◆ 22.71×	53.18× +76%
P/B	17.10×	10.44×	11.95×	◆ 3.15×	8.51× +101%
EV/EBITDA	55.75×	39.53×	38.51×	◆ 24.65×	34.23× +63%
Market Cap	₹56,706 Cr	₹93,489 Cr	₹19,865 Cr	₹41,209 Cr	₹51,521 Cr +10%
Growth
Revenue CAGR 3Y	◆ 18.07%	0.00%	—	—	0.00%
Revenue CAGR 5Y	◆ 15.14%	0.29%	—	—	0.29% +5121%
Net Income CAGR 3Y	◆ 39.99%	17.75%	—	—	17.75% +125%
Revenue YoY (latest Q)	10.40%	-2.57%	6.80%	◆ 27.39%	10.54% -1%
Net Income YoY (latest Q)	66.49%	-7.76%	9.70%	◆ 86.15%	29.36% +126%
Profitability
EBITDA Margin	4.87%	◆ 8.22%	7.16%	4.36%	6.58% -26%
Net Income Margin	2.88%	◆ 6.61%	2.91%	4.52%	4.68% -38%
Return on Common Equity	19.92%	◆ 21.55%	14.25%	14.83%	16.88% +18%
Return on Capital Employed	◆ 25.86%	21.97%	25.31%	12.25%	19.84% +30%
Return on Assets	12.58%	◆ 13.26%	5.73%	10.57%	9.85% +28%
Credit & Quality
Total Debt/Equity	0.10×	◆ 0.00×	0.68×	0.21×	0.30× -66%
Interest Coverage	◆ 13.56×	12.64×	3.44×	11.56×	9.21× +47%
Scale — latest FY
Revenue / Total Income	₹20,976 Cr	₹27,816 Cr	₹7,571 Cr	₹40,170 Cr	₹25,186 Cr -17%
Net Income	₹604 Cr	₹1,838 Cr	₹220 Cr	₹1,814 Cr	₹1,291 Cr -53%
Total Assets	₹4,972 Cr	₹14,469 Cr	₹4,154 Cr	₹18,802 Cr	₹12,475 Cr -60%
EPS	₹45.16	₹25.89	₹8.16	₹16.68	₹16.91 +167%
Book Value per Share	₹247.63	₹123.49	₹59.44	₹120.38	₹101.1 +145%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.