| ₹ crore | Q1 FY27 | Q1 FY26 | Change |
|---|---|---|---|
| Revenue | 8,651 | 7,163 | +20.8% |
| EBITDA | 2,343 | 1,999 | +17.2% |
| EBITDA margin | 27.1% | 27.9% | −0.8 pts |
| Profit before tax | 1,981 | 1,733 | +14.3% |
| Net profit | 1,525 | 1,325 | +15.1% |
| EPS | ₹4.50 | ₹3.89 | +15.7% |
Amounts on the left scale in ₹ crore; per cent on the right, dashed. L = lakh crore, K = thousand crore. Touch the chart to read any period.
| Tap a line for its trend | Currentlast 12M | FY26Dec 2025 | FY25Dec 2024 | FY24Dec 2023 | FY23Dec 2022 | FY22 and earlierAlpha Plus |
|---|
| 1,36,801 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,126 | 1,784 | 2,266 | 242 | 154 | ||
| 182 | 162 | 130 | 148 | 113 | ||
| 2,508 | 2,508 | 2,826 | 5,431 | 3,695 | ||
| 1,37,366 | — | — | — | — | ||
| 24,755 | 22,226 | 20,481 | 16,321 | 13,391 | ||
| — | +8.5% | +25.5% | +21.9% | — | ||
| 5,659 | 5,049 | 4,711 | 3,609 | 2,788 | ||
| 22.9% | 22.7% | 23.0% | 22.1% | 20.8% | ||
| 4,255 | 3,833 | 3,764 | 2,929 | 2,171 | ||
| 3,409 | 3,062 | 2,634 | 2,102 | 1,550 | ||
| 13.8% | 13.8% | 12.9% | 12.9% | 11.6% | ||
| ₹10.01 | ₹8.98 | ₹7.67 | ₹6.08 | ₹4.43 | ||
| — | +17.0% | +26.2% | +37.3% | — | ||
| — | 3,509 | 3,381 | 2,391 | 1,790 | ||
| — | −2,739 | −3,779 | −3,264 | −1,801 | ||
| 770 | 770 | −398 | −873 | −11.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/12/2022 | FY24 31/12/2023 | FY25 31/12/2024 | FY26 31/12/2025 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,36,801.5 | |
| - Cash, Equiv & ST Investments | 154.3 | 242.2 | 2,266.3 | 1,784.2 | 2,125.7 | |
| + Minority Interest | 113.1 | 148.2 | 129.8 | 162.3 | 181.7 | |
| + Total Debt | 3,694.8 | 5,431.3 | 2,826.3 | 2,508.2 | 2,508.2 | |
| Enterprise Value | — | — | — | — | 1,37,365.6 | |
| Revenue | 13,390.6 | 16,321.1 | 20,481.3 | 22,225.6 | 24,754.6 | |
| Growth %, YoY | — | +21.9 | +25.5 | +8.5 | — | |
| EBITDA | 2,788.1 | 3,609.5 | 4,711.1 | 5,049.4 | 5,658.6 | |
| Margin % | 20.82 | 22.12 | 23.00 | 22.72 | 22.86 | |
| EBIT | 2,170.9 | 2,928.6 | 3,763.7 | 3,832.9 | 4,255.0 | |
| Net Income | 1,550.1 | 2,101.8 | 2,634.3 | 3,062.0 | 3,409.3 | |
| Margin % | 11.58 | 12.88 | 12.86 | 13.78 | 13.77 | |
| EPS, Adj (current shares) | 4.43 | 6.08 | 7.67 | 8.98 | 10.01 | |
| Growth %, YoY | — | +37.3 | +26.2 | +17.0 | — | |
| Cash from Operations | 1,790.0 | 2,390.8 | 3,381.1 | 3,509.3 | — | |
| Capital Expenditures | -1,801.0 | -3,264.0 | -3,779.0 | -2,739.1 | — | |
| Free Cash Flow | -11.0 | -873.3 | -397.9 | 770.2 | 770.2 | |
Prices at the 29 October 2026 close · figures from the company's filings with NSE
Varun Beverages (NSE: VBL) had a market capitalisation of ₹1,40,298 crore at the 29 October 2026 close (₹414.80 a share), a PE ratio of 41.4 on the last four quarters' profit and a price-to-book ratio of 6.44. In the year to December 2025 its consolidated net profit attributable to shareholders was ₹3,036 crore on revenue of ₹22,226 crore; in Q1 FY27 (April–June 2026) it was ₹1,521 crore, up 15.5% year on year. Its debt-to-equity ratio was 0.16 on 30 June 2026. Promoters held 59.43% of the shares on 30 September 2026.
Varun Beverages' PE ratio is 41.4 at the 29 October 2026 close (₹414.80 a share): a market capitalisation of ₹1,40,298 crore divided by consolidated net profit attributable to shareholders of ₹3,386 crore over the last four quarters (Q2 FY26 to Q1 FY27). On the year to December 2025 net profit attributable to shareholders (₹3,036 crore) it is 46.2.
Varun Beverages' price-to-book (PB) ratio is 6.44 at the 29 October 2026 close: a market capitalisation of ₹1,40,298 crore divided by shareholders' equity (book value) of ₹21,771 crore on 30 June 2026. That is a book value of ₹64.37 per share against a share price of ₹414.80.
Varun Beverages' net worth — shareholders' equity in its consolidated balance sheet — was ₹21,771 crore on 30 June 2026, up 18.6% from ₹18,363 crore a year earlier. Its market value is a different figure: a market capitalisation of ₹1,40,298 crore at the 29 October 2026 close.
Varun Beverages' market capitalisation was ₹1,40,298 crore (₹1.40 lakh crore) at the 29 October 2026 close: 338.23 crore shares at ₹414.80 each.
No. Varun Beverages had borrowings of ₹3,484 crore on 30 June 2026 (consolidated balance sheet), a debt-to-equity ratio of 0.16. Its cash and current investments were ₹2,568 crore, so its net debt was ₹915 crore.
Varun Beverages' basic earnings per share (EPS) were ₹8.98 in the year to December 2025, against ₹7.95 in the year to December 2024. Over the last four quarters (Q2 FY26 to Q1 FY27) they add up to ₹10.01.
Varun Beverages' debt-to-equity ratio was 0.16 on 30 June 2026: borrowings of ₹3,484 crore against total equity of ₹21,952 crore. A year earlier, on 30 June 2025, it was 0.12.
Varun Beverages' book value per share was ₹64.37 on 30 June 2026: shareholders' equity of ₹21,771 crore divided by the 338.23 crore shares in issue, up 18.5% from ₹54.30 a year earlier. The share price at the 29 October 2026 close was ₹414.80.
In the year to December 2025, Varun Beverages generated ₹3,509 crore of cash from operations and spent ₹2,739 crore on capital expenditure (property, plant, equipment and intangibles), leaving free cash flow of ₹770 crore. In the year to December 2024 it was −₹398 crore.
In the year to December 2025, Varun Beverages' return on equity (ROE) was 16.8% and its return on capital employed (ROCE) was 19.1%. ROE is net profit attributable to shareholders divided by average shareholders' equity (the start and end of the year); ROCE is operating profit (EBIT) divided by average capital employed (total assets less current liabilities). In the year to December 2024, ROE was 22.0% and ROCE 25.4%.
On 30 September 2026, Varun Beverages' shares were held by promoters 59.43%, foreign portfolio investors (FII/FPI) 17.53%, domestic institutions (DII) 16.34% (including mutual funds at 9.79%) and retail and other non-institutional investors 6.70%. Over the year, FII holding was down 4.40 percentage points from 21.93% and DII holding was up 4.55 percentage points from 11.79%.
In the year to December 2025 (January 2024–December 2025), Varun Beverages' consolidated net profit attributable to shareholders was ₹3,036 crore, up 17.0% from ₹2,595 crore in the year to December 2024, on revenue from operations of ₹22,226 crore (up 8.5%). Over three years, from the year to December 2022, net profit was up 102.8%.
Varun Beverages' dividend yield is 0.36% at the 29 October 2026 close: dividends of ₹1.50 a share that went ex-dividend in the 12 months before that day, divided by the share price of ₹414.80. They were ₹0.50 on 31 July 2026 (interim), ₹0.50 on 30 April 2026 (interim) and ₹0.50 on 8 April 2026.
In 2026, Varun Beverages has declared three dividends totalling ₹1.50 a share: ₹0.50 with record date 8 April 2026, ₹0.50 (interim) with record date 1 May 2026 and ex-date 30 April 2026 and ₹0.50 (interim) with record date 1 August 2026 and ex-date 31 July 2026.
Varun Beverages' latest results are for Q1 FY27 (April–June 2026), filed on 28 July 2026: consolidated net profit attributable to shareholders ₹1,521 crore, up 15.5% from ₹1,317 crore in Q1 FY26; revenue from operations ₹8,651 crore, up 20.8% year on year.
Promoters held 59.43% of Varun Beverages on 30 September 2026, unchanged from the previous quarter and down 0.01 percentage points from 59.44% a year earlier, according to the shareholding pattern filed with NSE.
Varun Beverages will announce its Q2 FY27 results (July–September 2026) on Friday, 30 October 2026, the date of the board meeting it has notified to the exchanges.
From Varun Beverages' own consolidated results, balance sheets and shareholding patterns filed with NSE, and NSE prices (the latest used here: the 29 October 2026 close). Ratios are calculated by Alphave from those filings as each answer describes.
Consolidated figures from the company's filings with NSE; prices are NSE closing prices.