In ₹ Crore except Per Share Latest Annual | VBL FY26 | UNITDSPR FY26 | GODREJCP FY26 | BRITANNIA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 45.55× | 54.07× | 47.72× | 47.58× | 47.72× -5% | |
| P/B | ◆ 7.01× | 11.33× | 7.02× | 23.47× | 11.33× -38% | |
| EV/EBITDA | ◆ 27.54× | 43.52× | 28.56× | 33.87× | 33.87× -19% | |
| Market Cap | ₹1.38L Cr | ₹1.01L Cr | ₹88,824 Cr | ₹1.21L Cr | ₹1.01L Cr +36% | |
| Growth | ||||||
| Revenue CAGR 3Y | 2.76% | 0.00% | 4.46% | ◆ 5.52% | 4.46% -38% | |
| Revenue CAGR 5Y | 6.37% | 0.29% | 6.60% | ◆ 7.33% | 6.60% -3% | |
| Net Income CAGR 3Y | 5.14% | ◆ 17.75% | 3.02% | 3.08% | 3.08% +67% | |
| Revenue YoY (latest Q) | ◆ 20.77% | -2.75% | 15.39% | 8.17% | 8.17% +154% | |
| Net Income YoY (latest Q) | ◆ 15.08% | 10.91% | 11.51% | 14.08% | 11.51% +31% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 22.72% | 8.22% | 20.79% | 18.51% | 18.51% +23% | |
| Net Income Margin | ◆ 13.78% | 6.61% | 12.26% | 13.25% | 12.26% +12% | |
| Return on Common Equity | 15.38% | 20.52% | 14.71% | ◆ 49.33% | 20.52% -25% | |
| Return on Capital Employed | 17.83% | 20.69% | 21.20% | ◆ 57.77% | 21.20% -16% | |
| Return on Assets | 11.98% | 12.70% | 8.73% | ◆ 26.07% | 12.70% -6% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.13× | ◆ 0.00× | 0.33× | 0.26× | 0.26× -50% | |
| Interest Coverage | 22.60× | 12.64× | 8.71× | ◆ 28.45× | 12.64× +79% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹22,226 Cr | ₹27,816 Cr | ₹15,178 Cr | ₹19,152 Cr | ₹19,152 Cr +16% | |
| Net Income | ₹3,062 Cr | ₹1,838 Cr | ₹1,861 Cr | ₹2,537 Cr | ₹1,861 Cr +64% | |
| Total Assets | ₹25,565 Cr | ₹14,469 Cr | ₹21,334 Cr | ₹9,732 Cr | ₹14,469 Cr +77% | |
| EPS | ₹8.98 | ₹25.89 | ₹18.19 | ₹105.18 | ₹25.89 -65% | |
| Book Value per Share | ₹58.37 | ₹123.54 | ₹123.66 | ₹213.2 | ₹123.66 -53% | |