In ₹ Crore except Per Share Latest Annual	VBL FY26	UNITDSPR FY26	GODREJCP FY26	BRITANNIA FY26	Peer Average
Valuation — at last close
P/E	46.19×	49.81×	46.01×	◆ 44.26×	46.69× -1%
P/B	7.17×	10.44×	◆ 6.77×	21.96×	13.06× -45%
EV/EBITDA	27.92×	39.53×	◆ 27.54×	31.47×	32.85× -15%
Market Cap	₹1.40L Cr	₹93,489 Cr	₹85,642 Cr	₹1.12L Cr	₹97,090 Cr +44%
Growth
Revenue CAGR 3Y	◆ 18.40%	0.00%	4.46%	5.52%	3.33% +453%
Revenue CAGR 5Y	◆ 27.66%	0.29%	6.60%	7.33%	4.74% +484%
Net Income CAGR 3Y	◆ 25.47%	17.75%	3.02%	3.08%	7.95% +220%
Revenue YoY (latest Q)	◆ 35.02%	-2.57%	15.37%	8.17%	6.99% +401%
Net Income YoY (latest Q)	11.46%	-7.76%	13.84%	◆ 14.08%	6.72% +71%
Profitability
EBITDA Margin	◆ 22.72%	8.22%	20.79%	18.51%	15.84% +43%
Net Income Margin	◆ 13.78%	6.61%	12.26%	13.25%	10.71% +29%
Return on Common Equity	16.78%	21.55%	15.10%	◆ 53.55%	30.07% -44%
Return on Capital Employed	19.11%	21.97%	21.91%	◆ 59.55%	34.48% -45%
Return on Assets	12.57%	13.26%	9.08%	◆ 27.32%	16.55% -24%
Credit & Quality
Total Debt/Equity	0.13×	◆ 0.00×	0.33×	0.26×	0.20× -34%
Interest Coverage	22.60×	12.64×	8.71×	◆ 28.45×	16.60× +36%
Scale — latest FY
Revenue / Total Income	₹22,226 Cr	₹27,816 Cr	₹15,178 Cr	₹19,152 Cr	₹20,715 Cr +7%
Net Income	₹3,062 Cr	₹1,838 Cr	₹1,861 Cr	₹2,537 Cr	₹2,079 Cr +47%
Total Assets	₹25,565 Cr	₹14,469 Cr	₹21,334 Cr	₹9,732 Cr	₹15,178 Cr +68%
EPS	₹8.98	₹25.89	₹18.19	₹105.18	₹49.75 -82%
Book Value per Share	₹57.89	₹123.49	₹123.66	₹211.98	₹153.04 -62%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.