Varun Beverages valuation

Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Dec 2025FY25Dec 2024FY24Dec 2023FY23Dec 2022FY22 and earlierAlpha Plus
Price multiples — at each FY-end close
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
41.43×————
6.44×————
5.67×————
182.14×————
Enterprise multiples
5.69×————
24.89×————
33.10×————
Yield
2.4%————
0.5%————
Reference — adjusted share basis
₹414.80————
₹10.01₹8.98₹7.67₹6.08₹4.43
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

VBL₹414.80

Varun Beverages Ltd.

· FMCG & Retail
₹ CrorePeersUNITDSPRGODREJCPBRITANNIATATACONSUMNESTLEINDITCHINDUNILVRMARICOMcap ₹1.40L Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
Multiples — ₹ Crore base
12 Months Ending
FY23
31/12/2022
FY24
31/12/2023
FY25
31/12/2024
FY26
31/12/2025
Current/LTM
TTM · last close
Price Multiples — at each FY-end close
P/E————41.43
P/B————6.44
P/Sales————5.67
Price to Free Cash Flow————182.14
Enterprise Multiples
EV/Sales————5.69
EV/EBITDA————24.89
EV/EBIT————33.10
Yield
Earnings Yield %————2.41
FCF Yield %————0.55
Reference — adjusted share basis
Price (FY-end close, adj.)————414.80
EPS (adj.)4.436.087.678.9810.01
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.