| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 22,057 | 20,976 | 17,099 | 15,484 | 12,744 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 15.2 | 11.8 | 4.9 | 8.9 | 9.4 | ||
| 22,072 | 20,988 | 17,103 | 15,493 | 12,753 | ||
Expenses | ||||||
| 3,446 | 3,343 | 2,907 | 2,421 | 1,918 | ||
| 31.3 | 6.8 | −1.4 | −0.7 | 6.6 | ||
| −104 | −39.9 | −131 | −54.2 | −96.3 | ||
| 265 | 244 | 217 | 196 | 169 | ||
| 54.9 | 64.0 | 73.8 | 59.1 | 22.1 | ||
| 164 | 153 | 140 | 114 | 70.9 | ||
| 17,161 | 16,401 | 13,434 | 12,416 | 10,389 | ||
| 21,017 | 20,172 | 16,639 | 15,151 | 12,479 | ||
| 1,258 | 1,021 | 674 | 506 | 358 | ||
| 1,094 | 868 | 534 | 392 | 287 | ||
Profit | ||||||
| 1,054 | 816 | 465 | 342 | 275 | ||
| −9.6 | −16.6 | 0.0 | 0.0 | 0.0 | ||
| 1,045 | 800 | 465 | 342 | 275 | ||
| 253 | 186 | 112 | 72.4 | 68.9 | ||
| 8.7 | 14.8 | 7.9 | 13.9 | 1.5 | ||
| 261 | 201 | 119 | 86.3 | 70.4 | ||
| 12.8 | 5.5 | 0.5 | 6.4 | 16.0 | ||
| 796 | 604 | 346 | 262 | 220 | ||
| 784 | 599 | 345 | 256 | 204 | ||
| −0.3 | −1.4 | −3.9 | 0.9 | −2.0 | ||
| 796 | 603 | 342 | 263 | 218 | ||
| — | — | — | — | 220 | ||
Per share | ||||||
| ₹59.47 | ₹45.16 | ₹25.84 | ₹19.61 | ₹16.48 | ||
| ₹59.44 | ₹45.12 | ₹25.82 | ₹19.61 | ₹16.48 | ||
Other comprehensive income — detail | ||||||
| −0.3 | −1.4 | −3.9 | — | — | ||
| −1.5 | −2.9 | −5.3 | 1.2 | −2.5 | ||
| −0.4 | −0.8 | −1.3 | — | — | ||
| — | — | — | 0.3 | −0.6 | ||
| — | 0.8 | — | — | — | ||
| — | — | — | 0.0 | 0.1 | ||
Per share — as-filed variants | ||||||
| ₹59.47 | ₹45.16 | ₹25.84 | ₹19.61 | ₹16.48 | ||
| ₹59.44 | ₹45.12 | ₹25.82 | ₹19.61 | ₹16.48 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 18,684 | 17,667 | 14,325 | 13,117 | 10,916 | ||
| 84.7% | 84.2% | 83.8% | 84.7% | 85.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,054 | 816 | 465 | 342 | 275 | ||
| −9.6 | −16.6 | 0.0 | 0.0 | 0.0 | ||
| 804 | 617 | 346 | 262 | 220 | ||
| ₹60.01 | ₹46.09 | ₹25.84 | ₹19.61 | ₹16.48 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 12,743.9 | 15,483.9 | 17,098.5 | 20,976.4 | 22,056.6 | |
| Other Income | 9.4 | 8.9 | 4.9 | 11.8 | 15.2 | |
| Total Income | 12,753.3 | 15,492.7 | 17,103.4 | 20,988.2 | 22,071.8 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,917.6 | 2,421.3 | 2,906.5 | 3,342.7 | 3,445.8 | |
| + Purchases of Stock-in-Trade | 6.6 | -0.7 | -1.4 | 6.8 | 31.3 | |
| + Changes in Inventories | -96.3 | -54.2 | -131.3 | -39.9 | -104.2 | |
| + Employee Benefit Expense | 168.9 | 195.8 | 216.9 | 244.0 | 264.6 | |
| + Finance Costs | 22.1 | 59.1 | 73.8 | 64.0 | 54.9 | |
| + Depreciation & Amortisation | 70.9 | 113.8 | 140.1 | 153.0 | 163.8 | |
| + Other Expenses | 10,388.7 | 12,415.5 | 13,434.1 | 16,401.4 | 17,161.3 | |
| Total Expenses | 12,478.6 | 15,150.7 | 16,638.8 | 20,172.0 | 21,017.4 | |
| EBITDA | 358.3 | 506.1 | 673.6 | 1,021.5 | 1,257.9 | |
| EBIT | 287.4 | 392.3 | 533.5 | 868.5 | 1,094.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 274.7 | 342.0 | 464.6 | 816.3 | 1,054.4 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -16.6 | -9.6 | |
| Pretax Income | 274.7 | 342.0 | 464.6 | 799.7 | 1,044.9 | |
| + Current Tax | 68.9 | 72.4 | 111.5 | 186.0 | 252.6 | |
| + Deferred Tax | 1.5 | 13.9 | 7.9 | 14.8 | 8.7 | |
| Tax Expense | 70.4 | 86.3 | 119.4 | 200.8 | 261.3 | |
| + Share of Associates & JVs | 16.0 | 6.4 | 0.5 | 5.5 | 12.8 | |
| Net Income | 220.4 | 262.2 | 345.6 | 604.5 | 796.3 | |
| + Net Income — Continuing Ops | 204.4 | 255.7 | 345.1 | 599.0 | 783.6 | |
| + Other Comprehensive Income | -2.0 | 0.9 | -3.9 | -1.4 | -0.3 | |
| Total Comprehensive Income | 218.4 | 263.1 | 341.7 | 603.1 | 796.1 | |
| Net Income to Common | 220.4 | — | — | — | — | |
| Per Share | ||||||
| Basic EPS | 16.48 | 19.61 | 25.84 | 45.16 | 59.47 | |
| Diluted EPS | 16.48 | 19.61 | 25.82 | 45.12 | 59.44 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -3.9 | -1.4 | -0.3 | |
| + Items NOT to be Reclassified to P&L | -2.5 | 1.2 | -5.3 | -2.9 | -1.5 | |
| + Tax on Items NOT to be Reclassified | — | — | -1.3 | -0.8 | -0.4 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.6 | 0.3 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | — | 0.8 | — | |
| + Tax on Items to be Reclassified — alt tag | 0.1 | 0.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 16.48 | 19.61 | 25.84 | 45.16 | 59.47 | |
| Diluted EPS — Continuing Operations | 16.48 | 19.61 | 25.82 | 45.12 | 59.44 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 10,916.0 | 13,117.4 | 14,324.7 | 17,666.8 | 18,683.7 | |
| Gross Margin % | 85.66 | 84.72 | 83.78 | 84.22 | 84.71 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 274.7 | 342.0 | 464.6 | 816.3 | 1,054.4 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -16.6 | -9.6 | |
| Net Income Adj (tax-effected) | 220.4 | 262.2 | 345.6 | 616.9 | 803.5 | |
| EPS Adj | 16.48 | 19.61 | 25.84 | 46.09 | 60.01 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 26.7 | 26.7 | 26.8 | 26.8 | 26.8 | |