| ₹ crore | Q2 FY27 | Q2 FY26 | Change |
|---|---|---|---|
| Revenue | 2,085 | 1,953 | +6.8% |
| EBITDA | 139 | 125 | +11.0% |
| EBITDA margin | 6.7% | 6.4% | +0.3 pts |
| Profit before tax | 97.2 | 83.9 | +15.8% |
| Net profit | 69.0 | 62.9 | +9.7% |
| EPS | ₹2.56 | ₹2.23 | +14.8% |
Amounts on the left scale in ₹ crore; per cent on the right, dashed. L = lakh crore, K = thousand crore. Touch the chart to read any period.
| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 19,865 | — | — | — | — | |
| 81.0 | 129 | 88.1 | 27.3 | 27.5 | |
| 16.8 | 23.1 | 20.1 | 0.0 | — | |
| 1,146 | 1,146 | 898 | 824 | 776 | |
| 20,947 | — | — | — | — | |
| 7,737 | 7,571 | 8,073 | 7,669 | — | |
| — | −6.2% | +5.3% | — | — | |
| 559 | 542 | 431 | 242 | — | |
| 7.2% | 7.2% | 5.3% | 3.2% | — | |
| 471 | 463 | 370 | 184 | — | |
| 216 | 220 | 195 | 1.8 | — | |
| 2.8% | 2.9% | 2.4% | 0.0% | — | |
| ₹8.16 | ₹8.16 | ₹6.97 | ₹0.07 | — | |
| — | +17.2% | +10,554.7% | — | — | |
| — | 362 | −678 | 186 | — | |
| — | −349 | −130 | −46.0 | −20.2 | |
| 12.5 | 12.5 | −809 | 140 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 19,865.0 | |
| - Cash, Equiv & ST Investments | 27.5 | 27.3 | 88.1 | 128.9 | 81.0 | |
| + Minority Interest | — | 0.0 | 20.1 | 23.1 | 16.8 | |
| + Total Debt | 776.2 | 824.1 | 897.8 | 1,145.8 | 1,145.8 | |
| Enterprise Value | — | — | — | — | 20,946.5 | |
| Revenue | — | 7,668.6 | 8,073.2 | 7,571.3 | 7,737.0 | |
| Growth %, YoY | — | — | +5.3 | -6.2 | — | |
| EBITDA | — | 242.1 | 430.6 | 541.8 | 559.5 | |
| Margin % | — | 3.16 | 5.33 | 7.16 | 7.23 | |
| EBIT | — | 184.3 | 369.9 | 462.7 | 471.1 | |
| Net Income | — | 1.8 | 194.8 | 220.1 | 215.8 | |
| Margin % | — | 0.02 | 2.41 | 2.91 | 2.79 | |
| EPS, Adj (current shares) | — | 0.07 | 6.97 | 8.16 | 8.16 | |
| Growth %, YoY | — | — | +10,554.7 | +17.2 | — | |
| Cash from Operations | — | 185.7 | -678.4 | 362.0 | — | |
| Capital Expenditures | -20.2 | -46.0 | -130.5 | -349.4 | — | |
| Free Cash Flow | — | 139.6 | -808.9 | 12.5 | 12.5 | |
Prices at the previous close · figures from the company's filings with NSE
Allied Blenders and Distillers (NSE: ABDL) had a market capitalisation of ₹19,865 crore at the previous close (₹710.20 a share), a PE ratio of 87.1 on the last four quarters' profit and a price-to-book ratio of 12.10. In FY26 its consolidated net profit attributable to shareholders was ₹228 crore on revenue of ₹7,571 crore; in Q2 FY27 (July–September 2026) it was ₹71.5 crore, up 11.2% year on year. Its debt-to-equity ratio was 0.84 on 30 September 2026. Promoters held 78.95% of the shares on 30 September 2026.
Allied Blenders and Distillers' PE ratio is 87.1 at the previous close (₹710.20 a share): a market capitalisation of ₹19,865 crore divided by consolidated net profit attributable to shareholders of ₹228 crore over the last four quarters (Q3 FY26 to Q2 FY27). On FY26 net profit attributable to shareholders (₹228 crore) it is 87.0.
Allied Blenders and Distillers' price-to-book (PB) ratio is 12.10 at the previous close: a market capitalisation of ₹19,865 crore divided by shareholders' equity (book value) of ₹1,641 crore on 30 September 2026. That is a book value of ₹58.68 per share against a share price of ₹710.20.
Allied Blenders and Distillers' net worth — shareholders' equity in its consolidated balance sheet — was ₹1,641 crore on 30 September 2026, up 5.3% from ₹1,558 crore a year earlier. Its market value is a different figure: a market capitalisation of ₹19,865 crore at the previous close.
Allied Blenders and Distillers' market capitalisation was ₹19,865 crore at the previous close: 27.97 crore shares at ₹710.20 each.
No. Allied Blenders and Distillers had borrowings of ₹1,388 crore on 30 September 2026 (consolidated balance sheet), a debt-to-equity ratio of 0.84. Its cash and current investments were ₹115 crore, so its net debt was ₹1,273 crore.
In 2026, Allied Blenders and Distillers has declared one dividend: ₹5.40 with record date 26 June 2026 and ex-date 25 June 2026.
Allied Blenders and Distillers' debt-to-equity ratio was 0.84 on 30 September 2026: borrowings of ₹1,388 crore against total equity of ₹1,658 crore. A year earlier, on 30 September 2025, it was 0.66.
Allied Blenders and Distillers' book value per share was ₹58.68 on 30 September 2026: shareholders' equity of ₹1,641 crore divided by the 27.97 crore shares in issue, up 5.3% from ₹55.71 a year earlier. The share price at the previous close was ₹710.20.
Allied Blenders and Distillers' basic earnings per share (EPS) were ₹8.16 in FY26, against ₹7.19 in FY25. Over the last four quarters (Q3 FY26 to Q2 FY27) they add up to ₹8.16.
In FY26, Allied Blenders and Distillers' return on equity (ROE) was 14.3% and its return on capital employed (ROCE) was 25.3%. ROE is net profit attributable to shareholders divided by average shareholders' equity (the start and end of the year); ROCE is operating profit (EBIT) divided by average capital employed (total assets less current liabilities). In FY25, ROE was 20.0% and ROCE 32.0%.
On 30 September 2026, Allied Blenders and Distillers' shares were held by promoters 78.95%, foreign portfolio investors (FII/FPI) 4.40%, domestic institutions (DII) 6.64% (including mutual funds at 4.21%) and retail and other non-institutional investors 10.01%. Over the year, FII holding was up 1.44 percentage points from 2.96% and DII holding was up 2.08 percentage points from 4.56%.
On FY26 consolidated figures, against United Spirits, Radico Khaitan and Balrampur Chini Mills: Allied Blenders and Distillers' operating margin of 6.1% is the third highest of the four (United Spirits 7.2%, Radico Khaitan 4.1%, Balrampur Chini Mills 9.0%; peer average 6.8%); its return on equity of 14.3% is the third highest of the four (United Spirits 21.6%, Radico Khaitan 19.9%, Balrampur Chini Mills 9.5%; peer average 17.0%).
Allied Blenders and Distillers' dividend yield is 0.76% at the previous close: dividends of ₹5.40 a share that went ex-dividend in the 12 months before that day, divided by the share price of ₹710.20. They were ₹5.40 on 25 June 2026.
Promoters held 78.95% of Allied Blenders and Distillers on 30 September 2026, down 1.96 percentage points from 80.91% the previous quarter and down 1.96 percentage points from 80.91% a year earlier, according to the shareholding pattern filed with NSE.
In FY26, Allied Blenders and Distillers generated ₹362 crore of cash from operations and spent ₹349 crore on capital expenditure (property, plant, equipment and intangibles), leaving free cash flow of ₹12.5 crore. In FY25 it was −₹809 crore.
Allied Blenders and Distillers' latest results are for Q2 FY27 (July–September 2026), filed on 27 October 2026: consolidated net profit attributable to shareholders ₹71.5 crore, up 11.2% from ₹64.3 crore in Q2 FY26; revenue from operations ₹2,085 crore, up 6.8% year on year.
In FY26 (April 2025–March 2026), Allied Blenders and Distillers' consolidated net profit attributable to shareholders was ₹228 crore, up 17.2% from ₹195 crore in FY25, on revenue from operations of ₹7,571 crore (down 6.2%).
Allied Blenders and Distillers has reported Q2 FY27. Its next results, for Q3 FY27 (October–December 2026), are due by 14 February 2027 under SEBI's 45-day rule; the company notifies the board-meeting date at least two working days before.
In FY26, Allied Blenders and Distillers earned net profit attributable to shareholders of ₹228 crore on revenue of ₹7,571 crore, against ₹1,838 crore on ₹27,816 crore for United Spirits. Allied Blenders and Distillers' operating margin was 6.1% (United Spirits 7.2%) and its return on equity 14.3% (United Spirits 21.6%).
From Allied Blenders and Distillers' own consolidated results, balance sheets and shareholding patterns filed with NSE. Ratios are calculated by Alphave from those filings as each answer describes.
Consolidated figures from the company's filings with NSE; prices are NSE closing prices.