In ₹ Crore except Per Share Latest Annual	ABDL FY26	UNITDSPR FY26	RADICO FY26	BALRAMCHIN FY26	Peer Average
Valuation — at last close
P/E	87.03×	49.81×	93.78×	◆ 33.90×	59.16× +47%
P/B	11.95×	10.44×	17.10×	◆ 3.10×	10.21× +17%
EV/EBITDA	38.51×	39.53×	55.75×	◆ 21.57×	38.95× -1%
Market Cap	₹19,865 Cr	₹93,489 Cr	₹56,706 Cr	₹12,828 Cr	₹54,341 Cr -63%
Growth
Revenue CAGR 3Y	—	0.00%	◆ 18.07%	10.36%	9.48%
Revenue CAGR 5Y	—	0.29%	◆ 15.14%	5.44%	6.96%
Net Income CAGR 3Y	—	17.75%	◆ 39.99%	10.02%	22.59%
Revenue YoY (latest Q)	6.80%	-2.57%	◆ 10.40%	6.13%	4.65% +46%
Net Income YoY (latest Q)	9.70%	-7.76%	◆ 66.49%	-14.40%	14.78% -34%
Profitability
EBITDA Margin	7.16%	8.22%	4.87%	◆ 11.82%	8.30% -14%
Net Income Margin	2.91%	◆ 6.61%	2.88%	6.03%	5.17% -44%
Return on Common Equity	14.25%	◆ 21.55%	19.92%	9.54%	17.00% -16%
Return on Capital Employed	25.31%	21.97%	◆ 25.86%	11.31%	19.71% +28%
Return on Assets	5.73%	◆ 13.26%	12.58%	4.87%	10.24% -44%
Credit & Quality
Total Debt/Equity	0.68×	◆ 0.00×	0.10×	0.77×	0.29× +134%
Interest Coverage	3.44×	12.64×	◆ 13.56×	7.30×	11.17× -69%
Scale — latest FY
Revenue / Total Income	₹7,571 Cr	₹27,816 Cr	₹20,976 Cr	₹6,271 Cr	₹18,355 Cr -59%
Net Income	₹220 Cr	₹1,838 Cr	₹604 Cr	₹378 Cr	₹940 Cr -77%
Total Assets	₹4,154 Cr	₹14,469 Cr	₹4,972 Cr	₹8,406 Cr	₹9,282 Cr -55%
EPS	₹8.16	₹25.89	₹45.16	₹18.74	₹29.93 -73%
Book Value per Share	₹59.44	₹123.49	₹247.63	₹204.91	₹192.01 -69%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.