In ₹ Crore except Per Share Latest Annual | ABDL FY26 | UNITDSPR FY26 | RADICO FY26 | BALRAMCHIN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 75.00× | 54.07× | 97.95× | ◆ 37.13× | 54.07× +39% | |
| P/B | 10.15× | 11.33× | 17.86× | ◆ 3.40× | 11.33× -10% | |
| EV/EBITDA | 33.47× | 43.52× | 58.24× | ◆ 23.23× | 43.52× -23% | |
| Market Cap | ₹17,118 Cr | ₹1.01L Cr | ₹59,228 Cr | ₹14,054 Cr | ₹59,228 Cr -71% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 0.00% | ◆ 18.07% | 10.36% | 10.36% | |
| Revenue CAGR 5Y | — | 0.29% | ◆ 15.14% | 5.44% | 5.44% | |
| Net Income CAGR 3Y | — | 17.75% | ◆ 39.99% | 10.02% | 17.75% | |
| Revenue YoY (latest Q) | 1.85% | -2.75% | ◆ 10.43% | 6.13% | 6.13% -70% | |
| Net Income YoY (latest Q) | -18.65% | 10.91% | ◆ 75.91% | -14.40% | 10.91% -271% | |
| Profitability | ||||||
| EBITDA Margin | 7.16% | 8.22% | 4.87% | ◆ 11.82% | 8.22% -13% | |
| Net Income Margin | 2.91% | ◆ 6.61% | 2.88% | 6.03% | 6.03% -52% | |
| Return on Common Equity | 13.54% | ◆ 20.52% | 18.23% | 9.15% | 18.23% -26% | |
| Return on Capital Employed | 23.45% | 20.69% | ◆ 23.98% | 10.44% | 20.69% +13% | |
| Return on Assets | 5.30% | ◆ 12.70% | 12.16% | 4.50% | 12.16% -56% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.68× | ◆ 0.00× | 0.10× | 0.77× | 0.10× +580% | |
| Interest Coverage | 3.44× | 12.64× | ◆ 13.56× | 7.30× | 12.64× -73% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹7,571 Cr | ₹27,816 Cr | ₹20,976 Cr | ₹6,271 Cr | ₹20,976 Cr -64% | |
| Net Income | ₹220 Cr | ₹1,838 Cr | ₹604 Cr | ₹378 Cr | ₹604 Cr -64% | |
| Total Assets | ₹4,154 Cr | ₹14,469 Cr | ₹4,972 Cr | ₹8,406 Cr | ₹8,406 Cr -51% | |
| EPS | ₹8.16 | ₹25.89 | ₹45.16 | ₹18.74 | ₹25.89 -68% | |
| Book Value per Share | ₹60.27 | ₹123.54 | ₹247.63 | ₹204.91 | ₹204.91 -71% | |