alphaveABDL₹612.00

Allied Blenders and Distillers Ltd.

₹ CrorePeersUNITDSPR RADICO BALRAMCHIN BBTC BIKAJI CCL DOMS EIDPARRYMcap ₹17,118 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	568.4	624.5	753.5	753.5
+ Capital Work-in-Progress	15.9	19.1	108.6	108.6
+ Goodwill	3.9	17.2	17.2	17.2
+ Other Intangibles	62.3	107.8	118.4	118.4
+ Intangibles under Development	0.0	0.3	1.0	1.0
+ Non-current Investments	0.0	0.0	0.0	0.0
+ Other Non-current Financial Assets	41.9	63.3	73.1	73.1
Non-current Financial Assets	41.9	63.3	73.1	73.1
+ Deferred Tax Assets	9.8	12.0	17.1	17.1
+ Other Non-current Assets	45.7	69.4	134.1	134.1
Total Non-current Assets	747.8	913.6	1,223.1	1,223.1
Current Assets
+ Inventories	418.8	573.3	748.1	748.1
+ Trade Receivables	1,243.7	1,746.8	1,801.8	1,801.8
+ Cash & Cash Equivalents	27.3	88.1	128.9	128.9
+ Other Bank Balances	48.0	43.7	36.2	36.2
+ Short-term Loans	0.4	0.7	0.7	0.7
+ Other Current Financial Assets	21.3	23.3	46.1	46.1
Current Financial Assets	1,340.7	1,902.6	2,013.7	2,013.7
+ Other Current Assets	128.3	145.2	168.8	168.8
Total Current Assets	1,887.9	2,621.1	2,930.6	2,930.6
Total Assets	2,635.7	3,534.7	4,153.7	4,153.7
Equity
+ Equity Share Capital	48.8	55.9	55.9	55.9
+ Other Equity / Reserves	358.1	1,486.9	1,606.7	1,606.7
Equity — Owners of Parent	406.9	1,542.9	1,662.7	1,662.7
+ Minority Interest	0.0	20.1	23.1	23.1
Total Equity	406.9	1,562.9	1,685.7	1,685.7
Liabilities
+ Borrowings — Non-current	191.3	93.7	259.7	259.7
+ Other Non-current Financial Liab	7.4	4.7	3.0	3.0
Non-current Financial Liabilities	198.7	98.4	262.8	262.8
+ Provisions — Non-current	23.2	21.4	24.8	24.8
Non-current Liabilities	221.9	119.9	287.5	287.5
+ Borrowings — Current	632.9	804.1	886.0	886.0
+ Trade Payables	702.4	606.9	804.0	804.0
+ Other Current Financial Liab	185.2	152.0	181.4	181.4
Current Financial Liabilities	1,520.5	1,563.1	1,871.4	1,871.4
+ Provisions — Current	12.8	13.5	16.2	16.2
+ Current Tax Liabilities	3.0	11.4	9.5	9.5
+ Other Current Liabilities	470.6	263.9	283.3	283.3
Current Liabilities	2,006.9	1,851.9	2,180.4	2,180.4
Total Liabilities	2,228.7	1,971.7	2,468.0	2,468.0
Total Equity & Liabilities	2,635.7	3,534.7	4,153.7	4,153.7
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	21.6	39.8	39.8
+ Dues to Other Creditors — Current	—	585.3	764.3	764.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.