Allied Blenders and Distillers enterprise value

·FMCG & RetailChart ›
MultiplesEnterprise valuePer share
Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023
18,770————
81.012988.127.327.5
16.823.120.10.0—
1,1461,146898824776
19,851————
1,0651,017810797749
₹709.72————
2,8042,8322,4611,2311,182
40.9%40.5%36.5%66.9%65.7%
0.06×————
2.57×————
35.48×————
42.14×————
1,585.83×————
Reference items — trailing FY values
7,7377,5718,0737,669—
559542431242—
471463370184—
—362−678186—
12.512.5−809140—
—−37.5−84236.7—
—34913046.020.2
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

ABDL₹671.05

Allied Blenders and Distillers Ltd.

· FMCG & Retail
₹ CrorePeersUNITDSPRRADICOBALRAMCHINBBTCBIKAJICCLDOMSEIDPARRYMcap ₹18,770 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————18,769.9
- Cash, Equiv & ST Investments27.527.388.1128.981.0
+ Minority Interest—0.020.123.116.8
+ Total Debt776.2824.1897.81,145.81,145.8
Enterprise Value————19,851.5
Net Debt (memo)748.7796.8809.71,016.81,064.8
EV per Share————709.72
Total Capital1,182.41,231.02,460.72,831.52,804.0
Total Debt/Total Capital65.6566.9436.4940.4740.86
Total Debt/EV————0.06
EV/Sales————2.57
EV/EBITDA————35.48
EV/EBIT————42.14
EV/Free Cash Flow————1,585.83
Reference Items — Trailing FY Values
Sales—7,668.68,073.27,571.37,737.0
EBITDA—242.1430.6541.8559.5
EBIT—184.3369.9462.7471.1
Operating Cash Flow—185.7-678.4362.0—
Free Cash Flow—139.6-808.912.512.5
FCFF (free cash flow to the firm)—36.7-842.3-37.5—
Capital Expenditure20.246.0130.5349.4—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.