| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Revenue from operations | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,12,651 | 1,12,961 | 1,05,001 | — | 76,496 | ||
| 99.9 | 99.7 | 90.5 | — | 103 | ||
| 1,931 | 1,743 | 626 | — | 549 | ||
| 0.0 | 0.0 | 0.0 | — | 421 | ||
| — | 639 | — | — | — | ||
| 1,15,431 | 1,15,444 | 1,06,502 | 91,097 | 77,568 | ||
| 30.1 | 83.3 | 97.1 | 78.2 | 56.9 | ||
| 1,15,462 | 1,15,527 | 1,06,599 | 91,175 | 77,625 | ||
Expenses | ||||||
| 69,470 | 69,415 | 64,670 | 57,962 | 47,017 | ||
| 27.3 | 32.2 | 34.3 | — | 28.4 | ||
| 837 | 982 | −605 | — | −116 | ||
| −1,816 | −1,585 | 1,479 | — | −154 | ||
| 594 | 570 | 553 | 497 | 439 | ||
| 66.7 | 63.0 | 55.7 | 53.4 | 51.8 | ||
| 3,353 | 3,181 | 1,779 | 954 | 3,863 | ||
| 72,532 | 72,659 | 67,966 | 57,587 | 51,129 | ||
| 43,181 | 43,546 | 40,331 | — | 29,479 | ||
| 41,113 | 41,283 | 40,111 | — | 26,343 | ||
Profit | ||||||
| 42,929 | 42,868 | 38,632 | 33,588 | 26,496 | ||
| −18.3 | −18.3 | 0.0 | 0.0 | 0.0 | ||
| 42,911 | 42,850 | 38,632 | 33,588 | 26,496 | ||
| 7,679 | 7,577 | 7,733 | 6,358 | 4,921 | ||
| 1,590 | 1,648 | 385 | 769 | 397 | ||
| 9,269 | 9,224 | 8,118 | 7,127 | 5,317 | ||
| −0.0 | −0.0 | −0.3 | 0.0 | 0.0 | ||
| 33,642 | 33,625 | 30,514 | 26,461 | 21,179 | ||
| 33,642 | 33,625 | 30,515 | 26,461 | 21,179 | ||
| 323 | −6,999 | −1,816 | 2,433 | −1,131 | ||
| 33,965 | 26,627 | 28,699 | 28,894 | 20,048 | ||
| 26,046 | 25,901 | 22,991 | 19,761 | 15,889 | ||
| 7,595 | 7,724 | 7,524 | 6,700 | 5,289 | ||
Per share | ||||||
| ₹78.93 | ₹78.49 | ₹69.67 | ₹59.88 | ₹60.19 | ||
| ₹78.93 | ₹78.49 | ₹69.67 | ₹59.88 | ₹60.19 | ||
Other comprehensive income — detail | ||||||
| 323 | −6,999 | −1,816 | — | −1,131 | ||
| −90.3 | −363 | −32.2 | 1,667 | 78.0 | ||
| −10.4 | −62.3 | 51.0 | — | — | ||
| — | — | — | 193 | −12.3 | ||
| 528 | −8,961 | −2,315 | 1,281 | −1,632 | ||
| 125 | −2,263 | −583 | — | — | ||
| — | — | — | 322 | −411 | ||
| 25,638 | 20,876 | 21,894 | 21,699 | 15,219 | ||
| 8,327 | 5,751 | 6,805 | 7,195 | 4,829 | ||
Per share — as-filed variants | ||||||
| ₹78.93 | ₹78.49 | ₹69.67 | ₹59.88 | ₹60.19 | ||
| ₹78.93 | ₹78.49 | ₹69.67 | ₹59.88 | ₹60.19 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 42,929 | 42,868 | 38,632 | 33,588 | 26,496 | ||
| −18.3 | −18.3 | 0.0 | 0.0 | 0.0 | ||
| 33,656 | 33,640 | 30,514 | 26,461 | 21,179 | ||
| ₹78.96 | ₹78.52 | ₹69.67 | ₹59.88 | ₹60.19 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | 76,495.9 | — | 1,05,001.0 | 1,12,961.4 | 1,12,650.8 | |
| + Dividend Income | 103.0 | — | 90.5 | 99.7 | 99.9 | |
| + Fees & Commission Income | 548.8 | — | 626.0 | 1,743.4 | 1,930.6 | |
| + Sale of Services | 420.6 | — | 0.0 | 0.0 | 0.0 | |
| + Other Operating Revenue | — | — | — | 639.1 | — | |
| Revenue from Operations | 77,568.3 | 91,096.7 | 1,06,501.6 | 1,15,443.6 | 1,15,431.4 | |
| Other Income | 56.9 | 78.2 | 97.1 | 83.3 | 30.1 | |
| Total Income | 77,625.2 | 91,174.9 | 1,06,598.7 | 1,15,526.9 | 1,15,461.6 | |
| Expenses | ||||||
| + Finance Costs | 47,016.8 | 57,962.2 | 64,670.0 | 69,415.3 | 69,470.2 | |
| + Fees & Commission Expense | 28.4 | — | 34.3 | 32.2 | 27.3 | |
| + Net Loss on Fair Value Changes | -115.9 | — | -604.8 | 981.9 | 837.1 | |
| + Impairment on Financial Instruments | -153.6 | — | 1,478.7 | -1,584.9 | -1,815.9 | |
| + Employee Benefit Expense | 438.9 | 496.8 | 553.2 | 570.3 | 594.2 | |
| + Depreciation & Amortisation | 51.8 | 53.4 | 55.7 | 63.0 | 66.7 | |
| + Other Expenses | 3,862.7 | 953.6 | 1,779.2 | 3,181.3 | 3,353.0 | |
| Total Expenses | 51,129.1 | 57,586.8 | 67,966.3 | 72,658.9 | 72,532.5 | |
| Net Interest Income | 29,479.2 | — | 40,331.0 | 43,546.1 | 43,180.6 | |
| Pre-provision Operating Profit (derived) | 26,342.5 | — | 40,111.1 | 41,283.1 | 41,113.2 | |
| Profit | ||||||
| PBT before Exceptional Items | 26,496.1 | 33,588.1 | 38,632.4 | 42,868.0 | 42,929.1 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -18.3 | -18.3 | |
| Pretax Income | 26,496.1 | 33,588.1 | 38,632.4 | 42,849.7 | 42,910.8 | |
| + Current Tax | 4,920.7 | 6,358.3 | 7,732.9 | 7,576.6 | 7,679.1 | |
| + Deferred Tax | 396.8 | 768.6 | 384.8 | 1,647.7 | 1,589.9 | |
| Tax Expense | 5,317.5 | 7,126.9 | 8,117.8 | 9,224.3 | 9,269.0 | |
| + Share of Associates & JVs | 0.0 | 0.0 | -0.3 | -0.0 | -0.0 | |
| Net Income | 21,178.6 | 26,461.2 | 30,514.4 | 33,625.3 | 33,641.8 | |
| + Net Income — Continuing Ops | 21,178.6 | 26,461.2 | 30,514.7 | 33,625.4 | 33,641.8 | |
| + Other Comprehensive Income | -1,130.7 | 2,432.7 | -1,815.6 | -6,998.7 | 323.0 | |
| Total Comprehensive Income | 20,047.9 | 28,893.9 | 28,698.8 | 26,626.7 | 33,964.9 | |
| Net Income to Common | 15,889.3 | 19,761.2 | 22,990.8 | 25,901.0 | 26,045.7 | |
| Minority Interest | 5,289.3 | 6,700.0 | 7,523.6 | 7,724.4 | 7,595.1 | |
| Per Share | ||||||
| Basic EPS | 60.19 | 59.88 | 69.67 | 78.49 | 78.93 | |
| Diluted EPS | 60.19 | 59.88 | 69.67 | 78.49 | 78.93 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -1,130.7 | — | -1,815.6 | -6,998.7 | 323.0 | |
| + Items NOT to be Reclassified to P&L | 78.0 | 1,667.4 | -32.2 | -362.8 | -90.3 | |
| + Tax on Items NOT to be Reclassified | — | — | 51.0 | -62.3 | -10.4 | |
| + Tax on Items NOT to be Reclassified — alt tag | -12.3 | 193.3 | — | — | — | |
| + Items to be Reclassified to P&L | -1,631.6 | 1,280.9 | -2,315.1 | -8,961.0 | 528.3 | |
| + Tax on Items to be Reclassified | — | — | -582.7 | -2,262.9 | 125.3 | |
| + Tax on Items to be Reclassified — alt tag | -410.6 | 322.4 | — | — | — | |
| Comprehensive Income — Owners of Parent | 15,218.6 | 21,699.3 | 21,893.7 | 20,875.7 | 25,638.0 | |
| Comprehensive Income — Non-controlling Interests | 4,829.3 | 7,194.6 | 6,805.2 | 5,751.0 | 8,326.9 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 60.19 | 59.88 | 69.67 | 78.49 | 78.93 | |
| Diluted EPS — Continuing Operations | 60.19 | 59.88 | 69.67 | 78.49 | 78.93 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 26,496.1 | 33,588.1 | 38,632.4 | 42,868.0 | 42,929.1 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -18.3 | -18.3 | |
| Net Income Adj (tax-effected) | 21,178.6 | 26,461.2 | 30,514.4 | 33,639.7 | 33,656.2 | |
| EPS Adj | 60.19 | 59.88 | 69.67 | 78.52 | 78.96 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 7.00 | 6.00 | 6.15 | 5.72 | 5.22 | |
| Paid Up Equity Capital | 2,640.1 | 3,300.1 | 3,300.1 | 3,300.1 | 3,300.1 | |