Power Finance Corporation cash flow

Latest FY26
Cash from operations
−₹4,505cr−₹92,269 cr in FY25
Cash from investing
−₹3,441cr−₹2,312 cr in FY25
Cash from financing
₹9,265cr−90.2% on FY25
Capital spending
₹337cr−59.7% on FY25
₹ crore except per share
Tap a line for its trendLast 12Mto Jun 2026FY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
Adjustments to reconcile profit — non-cash items
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
—63.055.753.451.8
—−1,5851,479−1,551−154
—626233−1036.5
—−91.9−1160.00.0
—0.00.00.0−114
—−222−603−3620.0
—6,997−417−1,0585,063
—−86.010.5−66.5−40.0
Changes in working capital
—−52,697−1,30,675−1,34,837−98,833
—6,6186,79712,702−2,239
—484168179163
Cash from operating activities
42,91142,85038,63233,58826,496
—−39,894−1,23,068−1,25,043−96,096
—2,956−84,436−91,455−69,600
—7,4607,8346,3665,099
—−4,505−92,269−97,820−74,699
Cash from investing activities
—337837323123
—0.5−3.40.40.3
—3,0981,4753,0871,576
—−6.43.11.14.6
—−3,441−2,312−3,409−1,694
Cash from financing activities
—0.01000.00.0
—0.00.044.544.5
—18,1991,02,3500.00.0
—0.00.01,07,46079,703
—3.53.13.02.9
—8,8868,1446,1514,118
—−44.5−44.5−0.8−19.0
—9,26594,2581,01,26175,518
—1,319−32331.9−874
—1,319−32331.9−874
—1,068−25271.940.0
Reference items
———91,526—
———100.5%—
—−4,842−93,106−98,144−74,822
—−₹14.67−₹282.13−₹297.40−₹226.73
—−0.13×−3.02×−3.70×−3.53×
—7,4607,8346,3665,099
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

PFC₹320.60

Power Finance Corporation Ltd.

· Banking & Finance
₹ CrorePeersRECLTDIREDAIRFCMUTHOOTFINBAJAJHLDNGCHOLAFINHDFCAMCTATACAPMcap ₹1.06L Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/06/2026
Adjustments to Reconcile Profit — Non-cash Items
+ Depreciation & Amortisation51.853.455.763.0—
+ Impairment Loss / (Reversal)-153.8-1,550.81,478.7-1,585.0—
+ Finance Costs6.5-103.3233.2626.5—
+ Interest Income0.00.0-116.2-91.9—
+ Dividend Income-114.30.00.00.0—
+ Fair Value (Gains) / Losses0.0-362.2-602.9-221.9—
+ Unrealised FX (Gain) / Loss5,063.5-1,058.0-417.06,996.8—
+ Other Non-cash Items-40.0-66.510.5-86.0—
Changes in Working Capital
+ Other Financial Assets — Non-current-98,833.4-1,34,836.5-1,30,674.9-52,697.3—
+ Other Financial Liabilities — Non-current-2,239.312,702.56,796.66,617.9—
+ Provisions — Non-current163.0178.8168.0483.8—
Cash from Operating Activities
Profit Before Tax (per I/S)26,496.133,588.138,632.442,849.742,910.8
+ Total Adjustments (incl. Working Capital)-96,096.1-1,25,042.6-1,23,068.2-39,894.0—
Cash from Operations (pre-tax)-69,600.0-91,454.5-84,435.82,955.7—
+ Income Taxes Paid5,099.06,365.97,833.57,460.2—
Cash from Operating Activities-74,698.9-97,820.4-92,269.4-4,504.5—
Cash from Investing Activities
+ Acq of Fixed Assets (Capex)122.8323.4837.1337.1—
+ Disp of Fixed Assets0.30.4-3.40.5—
+ Acq of Other Long-term Assets1,575.73,087.01,474.63,098.1—
+ Other Inflows / (Outflows) — Investing4.61.13.1-6.4—
Cash from Investing Activities-1,693.6-3,409.0-2,312.0-3,441.1—
Cash from Financing Activities
+ Proceeds from Issue of Shares0.00.0100.00.0—
+ Buyback / Redemption of Own Shares44.544.50.00.0—
+ Proceeds from Debentures / Notes / Bonds0.00.01,02,349.618,198.7—
+ Proceeds from Borrowings79,702.81,07,460.20.00.0—
+ Payment of Lease Liabilities2.93.03.13.5—
+ Dividends Paid4,118.16,150.68,144.08,885.9—
+ Other Inflows / (Outflows) — Financing-19.0-0.8-44.5-44.5—
Cash from Financing Activities75,518.31,01,261.394,257.99,264.8—
Net Changes in Cash (pre-FX)-874.231.9-323.51,319.3—
Net Changes in Cash-874.231.9-323.51,319.3—
Closing Cash40.071.9-251.61,067.7—
Reference Items
EBITDA—91,525.6———
EBITDA Margin %—100.47———
Free Cash Flow (CFO − Capex)-74,821.7-98,143.8-93,106.4-4,841.6—
Free Cash Flow per Basic Share-226.73-297.40-282.13-14.67—
Cash Flow to Net Income-3.53-3.70-3.02-0.13—
Cash Paid for Taxes5,099.06,365.97,833.57,460.2—
As filed, sign as filed: a payment tagged as a positive magnitude in the filing stays positive here, so read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown — depth follows the filer, so a thin statement means a thin filing. Total Adjustments is the filer's own grand total of the reconciliation and spans BOTH the non-cash items and the working-capital block; Profit Before Tax plus it equals Cash from Operations (pre-tax). It can be reported when its components are not, so it is never a sum of the rows above it. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.