In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 723.7 | 752.6 | 747.7 | 747.7 | |
| + Capital Work-in-Progress | 28.1 | 76.2 | 128.3 | 128.3 | |
| + Investment Property | 0.3 | 1.0 | 1.0 | 1.0 | |
| + Other Intangibles | 0.5 | 7.1 | 6.2 | 6.2 | |
| + Intangibles under Development | 11.2 | 12.0 | 15.9 | 15.9 | |
| + Deferred Tax Assets | 6,056.0 | 6,217.5 | 6,895.6 | 6,895.6 | |
| Current Assets | |||||
| + Trade Receivables | — | 274.1 | 326.6 | 326.6 | |
| + Cash & Cash Equivalents | 339.3 | 319.2 | 1,409.5 | 1,409.5 | |
| + Other Bank Balances | 3,049.2 | 9,265.7 | 3,263.2 | 3,263.2 | |
| Total Assets | 10,38,877.4 | 11,78,086.5 | 12,44,578.6 | 12,44,578.6 | |
| Equity | |||||
| + Equity Share Capital | 3,300.1 | 3,300.1 | 3,300.1 | 3,300.1 | |
| + Other Equity / Reserves | 97,846.7 | 1,14,438.3 | 1,29,560.8 | 1,29,560.8 | |
| Equity — Owners of Parent | 1,01,146.8 | 1,17,738.4 | 1,32,860.9 | 1,32,860.9 | |
| + Minority Interest | 33,141.8 | 37,416.9 | 40,580.1 | 40,580.1 | |
| Total Equity | 1,34,288.5 | 1,55,155.2 | 1,73,441.0 | 1,73,441.0 | |
| Liabilities | |||||
| + Current Tax Liabilities | 82.8 | 51.2 | 22.3 | 22.3 | |
| Total Liabilities | 9,04,588.8 | 10,22,931.3 | 10,71,137.5 | 10,71,137.5 | |
| Total Equity & Liabilities | 10,38,877.4 | 11,78,086.5 | 12,44,578.6 | 12,44,578.6 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets (net) | — | 642.4 | 473.0 | 473.0 | |
| + Financial Assets | — | 11,68,695.5 | 12,34,386.8 | 12,34,386.8 | |
| + Other Financial Assets | — | 30,064.3 | 29,992.2 | 29,992.2 | |
| + Derivative Financial Instruments — Assets | — | 24,079.5 | 30,588.1 | 30,588.1 | |
| + Non-financial Assets | — | 9,391.0 | 10,191.8 | 10,191.8 | |
| + Other Non-financial Assets | — | 1,682.3 | 1,924.2 | 1,924.2 | |
| + Other Receivables | — | 2.0 | 3.9 | 3.9 | |
| + Loans | — | 10,91,898.4 | 11,53,254.6 | 11,53,254.6 | |
| Liabilities — additional as-filed lines | |||||
| + Financial Liabilities | — | 10,21,246.3 | 10,68,595.9 | 10,68,595.9 | |
| + Other Financial Liabilities | — | 46,869.1 | 51,975.9 | 51,975.9 | |
| + Derivative Financial Instruments — Liabilities | — | 2,443.2 | 3,889.7 | 3,889.7 | |
| + Non-financial Liabilities | — | 1,685.0 | 2,541.6 | 2,541.6 | |
| + Other Non-financial Liabilities | — | 1,019.9 | 1,143.3 | 1,143.3 | |
| + Debt Securities | — | 6,12,176.0 | 6,47,145.8 | 6,47,145.8 | |
| + Subordinated Liabilities | — | 13,078.5 | 13,421.2 | 13,421.2 | |
| + Provisions | — | 613.9 | 1,376.1 | 1,376.1 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small Enterprises | — | 0.8 | 2.4 | 2.4 | |
| + Dues to Micro & Small — Other Payables | — | 6.5 | 2.1 | 2.1 | |
| + Dues to Other Creditors | — | 151.4 | 208.2 | 208.2 | |
| + Dues to Other Creditors — Other Payables | — | 17.3 | 14.2 | 14.2 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Borrowings | — | 3,46,503.5 | 3,51,936.4 | 3,51,936.4 | |
| Investments | — | 12,792.4 | 15,548.8 | 15,548.8 | |