Mazagoan Dock Shipbuilders enterprise value

·Capital Goods & DefenceChart ›
MultiplesEnterprise valuePer share
Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
74,787————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
6832,7315,2853,5231,868
225229——0.0
4404400.00.00.0
74,768————
−243−2,291−5,285−3,523−1,868
₹1,853.54————
11,12410,4247,9406,2434,760
4.0%4.2%0.0%0.0%0.0%
0.01×————
5.82×————
36.02×————
37.94×————
Reference items — trailing FY values
12,84013,00611,4329,4677,827
2,0762,2662,0601,412798
1,9712,1691,9451,328722
—−2,8912,078684858
−2,955−2,9551,335581722
—−2,9731,334581720
—64.1743103136
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

MAZDOCK₹1,854.00

Mazagoan Dock Shipbuilders Ltd.

· Capital Goods & Defence
₹ CrorePeersCOCHINSHIPGRSEHALTMCVSIEMENSENRINCUMMINSINDABBMcap ₹74,787 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————74,786.7
- Cash, Equiv & ST Investments1,868.43,523.55,285.42,731.4683.2
+ Minority Interest0.0——229.1224.7
+ Total Debt0.00.00.0440.1440.1
Enterprise Value————74,768.2
Net Debt (memo)-1,868.4-3,523.5-5,285.4-2,291.4-243.2
EV per Share————1,853.54
Total Capital4,760.26,243.57,939.910,424.111,123.9
Total Debt/Total Capital0.000.000.004.223.96
Total Debt/EV————0.01
EV/Sales————5.82
EV/EBITDA————36.02
EV/EBIT————37.94
Reference Items — Trailing FY Values
Sales7,827.29,466.611,431.913,006.312,840.3
EBITDA797.81,411.62,060.02,265.62,075.6
EBIT722.21,328.51,944.82,169.01,970.7
Operating Cash Flow857.6683.82,078.1-2,890.7—
Free Cash Flow722.0580.71,334.9-2,954.8-2,954.8
FCFF (free cash flow to the firm)720.4580.51,333.8-2,972.8—
Capital Expenditure135.6103.0743.164.1—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.