Mazagoan Dock Shipbuilders profit and loss

Latest FY26

Revenue: ₹13,006cr+13.8% on FY25
EBITDA: ₹2,266cr+10.0% on FY25
Net profit: ₹2,578cr+6.8% on FY25
EPS: ₹64.04+7.0% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	12,840	13,006	11,432	9,467	7,827	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	1,109	1,139	1,121	1,101	687
	13,950	14,146	12,553	10,568	8,514
	5,144	5,700	4,531	5,082	4,446
	1,983	1,639	1,152	0.0	0.0
	1,004	983	979	897	793
	81.2	71.6	4.4	5.1	6.4
	105	96.7	115	83.1	75.6
	2,633	2,419	2,711	2,077	1,791
	10,951	10,909	9,491	8,143	7,111
	2,076	2,266	2,060	1,412	798
	1,971	2,169	1,945	1,328	722
Profit
	2,999	3,237	3,062	2,425	1,403
	2,999	3,237	3,062	2,425	1,403
	813	952	863	764	359
	−94.0	−137	−78.5	−148	−2.3
	719	815	784	616	357
	0.0	−0.1	0.0	0.0	0.0
	171	156	136	128	73.0
	2,451	2,578	2,414	1,937	1,119
	2,280	2,422	2,277	1,809	1,046
	4.2	−0.4	−5.1	−5.9	−0.1
	2,455	2,578	2,408	1,931	1,119
	—	2,583	—	—	1,119
	—	−5.0	—	—	0.0
Per share
	₹60.80	₹64.04	₹59.83	₹96.04	₹55.48
	₹60.80	₹64.04	₹59.83	₹96.04	₹55.48
Other comprehensive income — detail
	4.2	−0.4	−5.1	—	—
	2.5	0.0	−6.1	−7.5	−0.1
	0.4	0.4	−0.9	—	—
	—	—	—	−1.5	0.0
	—	2,584	—	—	1,119
	—	−6.5	—	—	0.0
Per share — as-filed variants
	₹60.80	₹64.04	₹59.83	₹96.04	₹55.48
	₹60.80	₹64.04	₹59.83	₹96.04	₹55.48
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	5,713	5,667	5,750	4,385	3,381
	44.5%	43.6%	50.3%	46.3%	43.2%
Adjusted (ex-exceptional items) — derived
	2,999	3,237	3,062	2,425	1,403
	2,451	2,578	2,414	1,937	1,119
	₹60.80	₹64.04	₹59.83	₹96.04	₹55.48

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MAZDOCK₹1,762.70

Mazagoan Dock Shipbuilders Ltd.

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersCOCHINSHIP GRSE HAL TMCV SIEMENS ENRIN CUMMINSIND ABBMcap ₹71,104 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	7,827.2	9,466.6	11,431.9	13,006.3	12,840.3
Other Income	686.8	1,101.5	1,121.2	1,139.4	1,109.3
Total Income	8,514.0	10,568.1	12,553.1	14,145.7	13,949.6
Expenses
+ Cost of Materials Consumed	4,445.9	5,081.6	4,530.7	5,700.3	5,144.3
+ Purchases of Stock-in-Trade	0.0	0.0	1,151.6	1,638.8	1,983.0
+ Employee Benefit Expense	792.7	896.6	978.8	982.8	1,004.4
+ Finance Costs	6.4	5.1	4.4	71.6	81.2
+ Depreciation & Amortisation	75.6	83.1	115.2	96.7	104.9
+ Other Expenses	1,790.8	2,076.8	2,710.8	2,418.8	2,633.0
Total Expenses	7,111.3	8,143.2	9,491.5	10,908.9	10,950.7
EBITDA	797.8	1,411.6	2,060.0	2,265.6	2,075.6
EBIT	722.2	1,328.5	1,944.8	2,169.0	1,970.7
Profit
PBT before Exceptional Items	1,402.7	2,424.8	3,061.7	3,236.8	2,998.9
Pretax Income	1,402.7	2,424.8	3,061.7	3,236.8	2,998.9
+ Current Tax	358.9	763.9	862.8	952.3	813.1
+ Deferred Tax	-2.3	-147.9	-78.5	-137.5	-94.0
Tax Expense	356.6	616.0	784.3	814.8	719.0
+ Net Movement in Regulatory Deferral Balances	0.0	0.0	0.0	-0.1	0.0
+ Share of Associates & JVs	73.0	128.1	136.2	156.5	170.9
Net Income	1,119.0	1,937.0	2,413.5	2,578.4	2,450.8
+ Net Income — Continuing Ops	1,046.1	1,808.9	2,277.3	2,421.9	2,279.9
+ Other Comprehensive Income	-0.1	-5.9	-5.1	-0.4	4.2
Total Comprehensive Income	1,118.9	1,931.1	2,408.4	2,578.0	2,455.0
Net Income to Common	1,119.0	—	—	2,583.4	—
Minority Interest	0.0	—	—	-5.0	—
Per Share
Basic EPS	55.48	96.04	59.83	64.04	60.80
Diluted EPS	55.48	96.04	59.83	64.04	60.80
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-5.1	-0.4	4.2
+ Items NOT to be Reclassified to P&L	-0.1	-7.5	-6.1	0.0	2.5
+ Tax on Items NOT to be Reclassified	—	—	-0.9	0.4	0.4
+ Tax on Items NOT to be Reclassified — alt tag	0.0	-1.5	—	—	—
Comprehensive Income — Owners of Parent	1,119.0	—	—	2,584.5	—
Comprehensive Income — Non-controlling Interests	0.0	—	—	-6.5	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	55.48	96.04	59.83	64.04	60.80
Diluted EPS — Continuing Operations	55.48	96.04	59.83	64.04	60.80
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	3,381.3	4,384.9	5,749.6	5,667.2	5,713.0
Gross Margin %	43.20	46.32	50.29	43.57	44.49
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	1,402.7	2,424.8	3,061.7	3,236.8	2,998.9
Net Income Adj (tax-effected)	1,119.0	1,937.0	2,413.5	2,578.4	2,450.8
EPS Adj	55.48	96.04	59.83	64.04	60.80
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	5.00	5.00	5.00
Filed Debt Equity	0.00	0.00	—	0.04	—
Filed Dscr	0.00	0.00	—	44.23	—
Paid Up Equity Capital	201.7	201.7	201.7	201.7	201.7

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.