Market cap and P/E at the last close; sales growth is the latest quarter on the same quarter a year before; ROE for the latest financial year.
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share Latest Annual | MAZDOCK FY26 | COCHINSHIP FY26 | GRSE FY25 | HAL FY26 | Peer Average | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 27.52× | 42.43× | 41.77× | 35.73× | 39.98× -31% | |
| P/B | 7.29× | ◆ 5.18× | 10.60× | 7.94× | 7.90× -8% | |
| EV/EBITDA | ◆ 25.90× | 35.86× | 43.44× | 28.61× | 35.97× -28% | |
| Market Cap | ₹71,104 Cr | ₹30,407 Cr | ₹22,031 Cr | ₹3.26L Cr | ₹1.26L Cr -44% | |
| Growth | ||||||
| Revenue CAGR 3Y | 18.44% | 28.54% | ◆ 42.41% | 7.11% | 26.02% -29% | |
| Revenue CAGR 5Y | 26.28% | 12.24% | ◆ 28.78% | 7.78% | 16.27% +62% | |
| Net Income CAGR 3Y | 32.08% | 32.99% | ◆ 40.66% | 16.08% | 29.91% +7% | |
| Revenue YoY (latest Q) | -16.49% | 2.40% | — | ◆ 14.45% | 8.42% -296% | |
| Net Income YoY (latest Q) | -53.78% | -19.37% | — | ◆ 14.88% | -2.25% -2296% | |
| Profitability | ||||||
| EBITDA Margin | 17.42% | 16.16% | 8.30% | ◆ 29.53% | 18.00% -3% | |
| Net Income Margin | 19.82% | 14.27% | 10.39% | ◆ 27.55% | 17.40% +14% | |
| Return on Common Equity | ◆ 29.20% | 12.52% | 28.11% | 23.98% | 21.54% +36% | |
| Return on Capital Employed | ◆ 21.17% | 10.76% | 18.94% | 11.20% | 13.63% +55% | |
| Return on Assets | ◆ 9.18% | 5.13% | 5.12% | 7.64% | 5.96% +54% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.04× | 0.19× | ◆ 0.00× | 0.00× | 0.06× -37% | |
| Interest Coverage | 30.31× | 7.38× | 36.69× | ◆ 1453.36× | 499.14× -94% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹13,006 Cr | ₹5,022 Cr | ₹5,076 Cr | ₹33,089 Cr | ₹14,395 Cr -10% | |
| Net Income | ₹2,578 Cr | ₹717 Cr | ₹527 Cr | ₹9,116 Cr | ₹3,453 Cr -25% | |
| Total Assets | ₹27,458 Cr | ₹14,531 Cr | ₹10,354 Cr | ₹1.32L Cr | ₹52,433 Cr -48% | |
| EPS | ₹64.04 | ₹27.24 | ₹46.04 | ₹136.3 | ₹69.86 -8% | |
| Book Value per Share | ₹241.83 | ₹223.23 | ₹181.51 | ₹613.67 | ₹339.47 -29% | |