In ₹ Crore except Per Share Latest Annual | MAZDOCK FY26 | COCHINSHIP FY26 | GRSE FY25 | HAL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 37.09× | 55.98× | 52.95× | ◆ 36.11× | 52.95× -30% | |
| P/B | 9.60× | ◆ 6.83× | — | 8.02× | 7.43× +29% | |
| EV/EBITDA | 41.27× | 50.67× | — | ◆ 33.31× | 41.99× -2% | |
| Market Cap | ₹95,803 Cr | ₹40,120 Cr | — | ₹3.29L Cr | ₹1.85L Cr -48% | |
| Growth | ||||||
| Revenue CAGR 3Y | 18.44% | 28.54% | ◆ 42.41% | 7.11% | 28.54% -35% | |
| Revenue CAGR 5Y | 26.28% | 12.24% | ◆ 28.78% | 7.78% | 12.24% +115% | |
| Net Income CAGR 3Y | 32.08% | 32.99% | ◆ 40.66% | 16.08% | 32.99% -3% | |
| Revenue YoY (latest Q) | 12.08% | 2.40% | — | ◆ 14.45% | 8.42% +43% | |
| Net Income YoY (latest Q) | ◆ 21.74% | -19.37% | — | 14.88% | -2.25% +1068% | |
| Profitability | ||||||
| EBITDA Margin | 17.42% | 16.16% | 8.30% | ◆ 29.53% | 16.16% +8% | |
| Net Income Margin | 19.82% | 14.27% | 10.39% | ◆ 27.55% | 14.27% +39% | |
| Return on Common Equity | ◆ 25.88% | 12.20% | 25.36% | 22.21% | 22.21% +17% | |
| Return on Capital Employed | ◆ 18.69% | 10.41% | 17.18% | 9.55% | 10.41% +80% | |
| Return on Assets | ◆ 9.39% | 4.93% | 5.09% | 6.88% | 5.09% +84% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.04× | 0.19× | ◆ 0.00× | 0.00× | 0.00× | |
| Interest Coverage | 30.31× | 7.38× | 36.69× | ◆ 1453.36× | 36.69× -17% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹13,006 Cr | ₹5,022 Cr | ₹5,076 Cr | ₹33,089 Cr | ₹5,076 Cr +156% | |
| Net Income | ₹2,578 Cr | ₹717 Cr | ₹527 Cr | ₹9,116 Cr | ₹717 Cr +260% | |
| Total Assets | ₹27,458 Cr | ₹14,531 Cr | ₹10,354 Cr | ₹1.32L Cr | ₹14,531 Cr +89% | |
| EPS | ₹64.04 | ₹27.24 | ₹46.04 | ₹136.3 | ₹46.04 +39% | |
| Book Value per Share | ₹247.51 | ₹223.23 | — | ₹613.72 | ₹418.48 -41% | |