| ₹ crore | Q2 FY27 | Q2 FY26 | Change |
|---|---|---|---|
| Revenue | 2,446 | 2,929 | −16.5% |
| EBITDA | 199 | 695 | −71.3% |
| EBITDA margin | 8.1% | 23.7% | −15.6 pts |
| Profit before tax | 399 | 934 | −57.2% |
| Net profit | 346 | 749 | −53.8% |
| EPS | ₹8.53 | ₹18.58 | −54.1% |
Amounts on the left scale in ₹ crore; per cent on the right, dashed. L = lakh crore, K = thousand crore. Touch the chart to read any period.
| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 69,898 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 683 | 2,731 | 5,285 | 3,523 | 1,868 | ||
| 225 | 229 | — | — | 0.0 | ||
| 440 | 440 | 0.0 | 0.0 | 0.0 | ||
| 69,879 | — | — | — | — | ||
| 12,840 | 13,006 | 11,432 | 9,467 | 7,827 | ||
| — | +13.8% | +20.8% | +20.9% | — | ||
| 2,076 | 2,266 | 2,060 | 1,412 | 798 | ||
| 16.2% | 17.4% | 18.0% | 14.9% | 10.2% | ||
| 1,971 | 2,169 | 1,945 | 1,328 | 722 | ||
| 2,451 | 2,578 | 2,414 | 1,937 | 1,119 | ||
| 19.1% | 19.8% | 21.1% | 20.5% | 14.3% | ||
| ₹60.76 | ₹64.04 | ₹59.83 | ₹48.02 | ₹27.74 | ||
| — | +7.0% | +24.6% | +73.1% | — | ||
| — | −2,891 | 2,078 | 684 | 858 | ||
| — | −64.1 | −743 | −103 | −136 | ||
| −2,955 | −2,955 | 1,335 | 581 | 722 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 69,897.7 | |
| - Cash, Equiv & ST Investments | 1,868.4 | 3,523.5 | 5,285.4 | 2,731.4 | 683.2 | |
| + Minority Interest | 0.0 | — | — | 229.1 | 224.7 | |
| + Total Debt | 0.0 | 0.0 | 0.0 | 440.1 | 440.1 | |
| Enterprise Value | — | — | — | — | 69,879.2 | |
| Revenue | 7,827.2 | 9,466.6 | 11,431.9 | 13,006.3 | 12,840.3 | |
| Growth %, YoY | — | +20.9 | +20.8 | +13.8 | — | |
| EBITDA | 797.8 | 1,411.6 | 2,060.0 | 2,265.6 | 2,075.6 | |
| Margin % | 10.19 | 14.91 | 18.02 | 17.42 | 16.16 | |
| EBIT | 722.2 | 1,328.5 | 1,944.8 | 2,169.0 | 1,970.7 | |
| Net Income | 1,119.0 | 1,937.0 | 2,413.5 | 2,578.4 | 2,450.8 | |
| Margin % | 14.30 | 20.46 | 21.11 | 19.82 | 19.09 | |
| EPS, Adj (current shares) | 27.74 | 48.02 | 59.83 | 64.04 | 60.76 | |
| Growth %, YoY | — | +73.1 | +24.6 | +7.0 | — | |
| Cash from Operations | 857.6 | 683.8 | 2,078.1 | -2,890.7 | — | |
| Capital Expenditures | -135.6 | -103.0 | -743.1 | -64.1 | — | |
| Free Cash Flow | 722.0 | 580.7 | 1,334.9 | -2,954.8 | -2,954.8 | |
Prices at the 29 October 2026 close · figures from the company's filings with NSE
Mazagoan Dock Shipbuilders (NSE: MAZDOCK) had a market capitalisation of ₹71,104 crore at the 29 October 2026 close (₹1,762.70 a share), a PE ratio of 29.0 on the last four quarters' profit and a price-to-book ratio of 6.80. In FY26 its consolidated net profit was ₹2,583 crore on revenue of ₹13,006 crore; in Q2 FY27 (July–September 2026) it was ₹346 crore, down 53.8% year on year. Its debt-to-equity ratio was 0.08 on 30 September 2026. Promoters held 81.22% of the shares on 30 September 2026.
Mazagon Dock's PE ratio is 29.0 at the 29 October 2026 close (₹1,762.70 a share): a market capitalisation of ₹71,104 crore divided by consolidated net profit of ₹2,455 crore over the last four quarters (Q3 FY26 to Q2 FY27). On FY26 net profit (₹2,583 crore) it is 27.5.
No. Mazagon Dock had borrowings of ₹804 crore on 30 September 2026 (consolidated balance sheet), a debt-to-equity ratio of 0.08. Its cash and current investments were ₹11,643 crore, so it held net cash of ₹10,840 crore.
Mazagon Dock's book value per share was ₹259.29 on 30 September 2026: shareholders' equity of ₹10,459 crore divided by the 40.34 crore shares in issue, up 17.4% from ₹220.89 a year earlier. The share price at the 29 October 2026 close was ₹1,762.70.
Mazagon Dock's price-to-book (PB) ratio is 6.80 at the 29 October 2026 close: a market capitalisation of ₹71,104 crore divided by shareholders' equity (book value) of ₹10,459 crore on 30 September 2026. That is a book value of ₹259.29 per share against a share price of ₹1,762.70.
Mazagon Dock's net worth — shareholders' equity in its consolidated balance sheet — was ₹10,459 crore on 30 September 2026, up 17.4% from ₹8,910 crore a year earlier. Its market value is a different figure: a market capitalisation of ₹71,104 crore at the 29 October 2026 close.
In FY26, Mazagon Dock's return on equity (ROE) was 29.2% and its return on capital employed (ROCE) was 21.2%. ROE is net profit divided by average shareholders' equity (the start and end of the year); ROCE is operating profit (EBIT) divided by average capital employed (total assets less current liabilities). In FY25, ROE was 34.0% and ROCE 24.8%.
Mazagon Dock's market capitalisation was ₹71,104 crore at the 29 October 2026 close: 40.34 crore shares at ₹1,762.70 each.
Mazagon Dock's debt-to-equity ratio was 0.08 on 30 September 2026: borrowings of ₹804 crore against total equity of ₹10,684 crore. A year earlier, on 30 September 2025, it was 0.00.
Mazagon Dock's basic earnings per share (EPS) were ₹64.04 in FY26, against ₹59.83 in FY25. Over the last four quarters (Q3 FY26 to Q2 FY27) they add up to ₹60.80.
Mazagon Dock's dividend yield is 1.03% at the 29 October 2026 close: dividends of ₹18.12 a share that went ex-dividend in the 12 months before that day, divided by the share price of ₹1,762.70. They were ₹4.62 on 20 August 2026, ₹7.50 on 13 February 2026 (interim) and ₹6 on 4 November 2025 (interim).
Mazagon Dock's latest results are for Q2 FY27 (July–September 2026), filed on 27 October 2026: consolidated net profit ₹346 crore, down 53.8% from ₹749 crore in Q2 FY26; revenue from operations ₹2,446 crore, down 16.5% year on year.
In FY26 (April 2025–March 2026), Mazagon Dock's consolidated net profit was ₹2,583 crore, up 7.0% from ₹2,414 crore in FY25, on revenue from operations of ₹13,006 crore (up 13.8%). Over three years, from FY23, net profit was up 130.9%.
In 2026, Mazagon Dock has declared three dividends totalling ₹17.12 a share: ₹7.50 (interim) with record date 13 February 2026, ₹4.62 with record date 20 August 2026 and ₹5 (interim) with record date 3 November 2026.
In FY26, Mazagon Dock generated ₹2,891 crore of cash from operations and spent ₹64.1 crore on capital expenditure (property, plant, equipment and intangibles), leaving free cash flow of −₹2,955 crore. In FY25 it was ₹1,335 crore.
Mazagon Dock has reported Q2 FY27. Its next results, for Q3 FY27 (October–December 2026), are due by 14 February 2027 under SEBI's 45-day rule; the company notifies the board-meeting date at least two working days before.
Promoters held 81.22% of Mazagon Dock on 30 September 2026, unchanged from both the previous quarter and a year earlier, according to the shareholding pattern filed with NSE.
On 30 September 2026, Mazagon Dock's shares were held by promoters 81.22%, foreign portfolio investors (FII/FPI) 1.73%, domestic institutions (DII) 5.09% (including mutual funds at 1.47%) and retail and other non-institutional investors 11.96%. Over the year, FII holding was down 0.24 percentage points from 1.97% and DII holding was down 0.57 percentage points from 5.66%.
At the 29 October 2026 closing prices, on FY26 net profit, Mazagon Dock's PE ratio is 27.5, the lowest of the three: Cochin Shipyard 42.4 and HAL 35.7, a peer average of 39.1. Each is the company's market capitalisation at that price divided by its FY26 net profit.
On FY26 consolidated figures, against Cochin Shipyard and HAL: Mazagon Dock's operating margin of 16.7% is the second highest of the three (Cochin Shipyard 13.6%, HAL 25.4%; peer average 19.5%); its return on equity of 29.2% is the highest of the three (Cochin Shipyard 12.5%, HAL 24.0%; peer average 18.3%); its revenue growth over three years of 18.4% a year is the second highest of the three (Cochin Shipyard 28.5% a year, HAL 7.1% a year; peer average 17.8% a year).
In FY26, Mazagon Dock earned net profit of ₹2,583 crore on revenue of ₹13,006 crore, against ₹717 crore on ₹5,022 crore for Cochin Shipyard. Mazagon Dock's operating margin was 16.7% (Cochin Shipyard 13.6%) and its return on equity 29.2% (Cochin Shipyard 12.5%). At the 29 October 2026 close, Mazagon Dock's market capitalisation was ₹71,104 crore against ₹30,407 crore for Cochin Shipyard, and its PE ratio on FY26 profit 27.5 against 42.4.
From Mazagoan Dock Shipbuilders' own consolidated results, balance sheets and shareholding patterns filed with NSE, and NSE prices (the latest used here: the 29 October 2026 close). Ratios are calculated by Alphave from those filings as each answer describes.
Consolidated figures from the company's filings with NSE; prices are NSE closing prices.