| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,987 | 2,049 | 1,444 | 820 | 1,007 | ||
| 323 | 245 | 133 | 68.2 | 61.6 | ||
| 3.3 | 3.3 | 0.0 | 0.0 | 0.0 | ||
| 13.7 | 17.1 | 21.4 | 18.3 | 17.4 | ||
| 0.0 | 0.0 | 0.0 | 3.4 | 0.0 | ||
| 957 | 915 | 765 | 679 | 589 | ||
| 20.0 | 20.0 | 20.0 | 20.0 | 0.0 | ||
| 20.9 | 18.8 | 17.7 | 17.7 | 18.0 | ||
| 252 | 201 | 146 | 137 | 132 | ||
| 1,250 | 1,154 | 949 | 854 | 738 | ||
| 873 | 811 | 678 | 600 | 450 | ||
| 876 | 924 | 768 | 1,297 | 1,104 | ||
| 5,325 | 5,203 | 3,994 | 3,661 | 3,378 | ||
Current assets | ||||||
| 2,906 | 2,617 | 4,537 | 5,713 | 7,357 | ||
| 997 | 2,606 | 1,067 | 1,847 | 1,002 | ||
| 683 | 2,731 | 5,285 | 3,523 | 1,868 | ||
| 10,960 | 10,365 | 10,864 | 10,686 | 11,418 | ||
| 0.0 | 0.0 | 287 | 0.0 | 0.0 | ||
| 778 | 412 | 287 | 308 | 221 | ||
| 13,419 | 16,115 | 17,504 | 16,364 | 14,510 | ||
| 3,492 | 3,524 | 2,673 | 3,711 | 4,218 | ||
| 19,817 | 22,255 | 24,714 | 25,788 | 26,085 | ||
| 25,142 | 27,458 | 28,708 | 29,449 | 29,463 | ||
Equity | ||||||
| 202 | 202 | 202 | 202 | 202 | ||
| 10,257 | 9,553 | 7,738 | 6,042 | 4,558 | ||
| 10,459 | 9,755 | 7,940 | 6,243 | 4,760 | ||
| 225 | 229 | — | — | 0.0 | ||
| 10,684 | 9,984 | 7,940 | 6,243 | 4,760 | ||
Liabilities | ||||||
| 385 | 72.0 | 0.0 | 0.0 | 0.0 | ||
| 6.2 | 6.3 | 20.5 | 1.5 | 0.8 | ||
| 412 | 97.1 | 38.3 | 19.2 | 18.8 | ||
| 1,815 | 1,408 | 787 | 425 | 411 | ||
| 109 | 113 | 120 | 127 | 134 | ||
| 2,336 | 1,618 | 945 | 571 | 563 | ||
| 419 | 368 | 0.0 | 0.0 | 0.0 | ||
| 3,770 | 4,513 | 3,738 | 4,466 | 4,463 | ||
| 688 | 387 | 260 | 197 | 152 | ||
| 4,877 | 5,267 | 3,998 | 4,663 | 4,615 | ||
| 365 | 246 | 300 | 191 | 174 | ||
| 6,880 | 10,342 | 15,525 | 17,780 | 19,351 | ||
| 12,122 | 15,856 | 19,823 | 22,634 | 24,140 | ||
| 14,458 | 17,474 | 20,768 | 23,205 | 24,703 | ||
| 25,142 | 27,458 | 28,708 | 29,449 | 29,463 | ||
Liabilities — additional as-filed lines | ||||||
| 20.9 | 18.8 | 17.7 | 17.7 | 18.0 | ||
Trade payables — MSME split | ||||||
| 274 | 347 | 227 | — | — | ||
| 3,495 | 4,166 | 3,511 | — | — | ||
| 20.9 | 18.8 | 17.7 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,007.0 | 819.7 | 1,444.3 | 2,048.5 | 1,987.1 | |
| + Capital Work-in-Progress | 61.6 | 68.2 | 133.2 | 245.3 | 323.0 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 3.3 | 3.3 | |
| + Other Intangibles | 17.4 | 18.3 | 21.4 | 17.1 | 13.7 | |
| + Intangibles under Development | 0.0 | 3.4 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 588.6 | 678.8 | 765.0 | 914.8 | 956.8 | |
| + Long-term Loans | 0.0 | 20.0 | 20.0 | 20.0 | 20.0 | |
| + Trade Receivables — Non-current | 18.0 | 17.7 | 17.7 | 18.8 | 20.9 | |
| + Other Non-current Financial Assets | 131.7 | 137.5 | 146.0 | 200.6 | 251.9 | |
| Non-current Financial Assets | 738.3 | 853.9 | 948.8 | 1,154.1 | 1,249.5 | |
| + Deferred Tax Assets | 450.1 | 599.8 | 678.3 | 810.6 | 872.5 | |
| + Other Non-current Assets | 1,103.6 | 1,297.4 | 768.0 | 923.8 | 876.2 | |
| Total Non-current Assets | 3,378.0 | 3,660.6 | 3,993.9 | 5,202.7 | 5,325.2 | |
| Current Assets | ||||||
| + Inventories | 7,356.9 | 5,713.4 | 4,537.1 | 2,616.9 | 2,906.1 | |
| + Trade Receivables | 1,002.3 | 1,846.9 | 1,067.2 | 2,605.7 | 997.3 | |
| + Cash & Cash Equivalents | 1,868.4 | 3,523.5 | 5,285.4 | 2,731.4 | 683.2 | |
| + Other Bank Balances | 11,418.0 | 10,686.2 | 10,864.2 | 10,365.1 | 10,959.9 | |
| + Short-term Loans | 0.0 | 0.0 | 286.8 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 221.4 | 307.6 | 286.8 | 412.4 | 778.2 | |
| Current Financial Assets | 14,510.2 | 16,364.1 | 17,503.6 | 16,114.6 | 13,418.7 | |
| + Other Current Assets | 4,218.2 | 3,710.7 | 2,673.1 | 3,523.6 | 3,492.0 | |
| Total Current Assets | 26,085.2 | 25,788.2 | 24,713.8 | 22,255.0 | 19,816.8 | |
| Total Assets | 29,463.2 | 29,448.8 | 28,707.7 | 27,457.8 | 25,142.0 | |
| Equity | ||||||
| + Equity Share Capital | 201.7 | 201.7 | 201.7 | 201.7 | 201.7 | |
| + Other Equity / Reserves | 4,558.5 | 6,041.8 | 7,738.2 | 9,553.2 | 10,257.4 | |
| Equity — Owners of Parent | 4,760.2 | 6,243.5 | 7,939.9 | 9,754.9 | 10,459.1 | |
| + Minority Interest | 0.0 | — | — | 229.1 | 224.7 | |
| Total Equity | 4,760.2 | 6,243.5 | 7,939.9 | 9,984.0 | 10,683.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 0.0 | 72.0 | 384.6 | |
| + Other Non-current Financial Liab | 0.8 | 1.5 | 20.5 | 6.3 | 6.2 | |
| Non-current Financial Liabilities | 18.8 | 19.2 | 38.3 | 97.1 | 411.7 | |
| + Provisions — Non-current | 410.9 | 425.2 | 786.8 | 1,408.2 | 1,815.1 | |
| + Other Non-current Liabilities | 133.5 | 126.6 | 119.8 | 112.9 | 109.5 | |
| Non-current Liabilities | 563.2 | 571.0 | 944.8 | 1,618.2 | 2,336.2 | |
| + Borrowings — Current | 0.0 | 0.0 | 0.0 | 368.0 | 419.0 | |
| + Trade Payables | 4,462.8 | 4,466.4 | 3,738.3 | 4,512.6 | 3,769.8 | |
| + Other Current Financial Liab | 152.3 | 196.9 | 259.6 | 386.5 | 688.2 | |
| Current Financial Liabilities | 4,615.1 | 4,663.3 | 3,997.9 | 5,267.2 | 4,877.0 | |
| + Provisions — Current | 174.1 | 191.4 | 300.2 | 246.4 | 365.0 | |
| + Other Current Liabilities | 19,350.6 | 17,779.7 | 15,524.9 | 10,342.0 | 6,880.0 | |
| Current Liabilities | 24,139.9 | 22,634.4 | 19,823.0 | 15,855.5 | 12,121.9 | |
| Total Liabilities | 24,703.0 | 23,205.3 | 20,767.8 | 17,473.7 | 14,458.2 | |
| Total Equity & Liabilities | 29,463.2 | 29,448.8 | 28,707.7 | 27,457.8 | 25,142.0 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 18.0 | 17.7 | 17.7 | 18.8 | 20.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 226.9 | 346.8 | 274.4 | |
| + Dues to Other Creditors — Current | — | — | 3,511.4 | 4,165.8 | 3,495.4 | |
| + Dues to Other Creditors — Non-current | — | — | 17.7 | 18.8 | 20.9 | |