Mazagoan Dock Shipbuilders DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.82×	0.80×	0.79×	0.80×	0.80×
	1.52×	1.49×	1.57×	1.83×	1.94×
	15.3%	16.7%	17.0%	14.0%	9.2%
	0.46×	0.46×	0.39×	0.32×	0.26×
	2.35×	2.75×	3.62×	4.72×	6.19×
	20.7%	25.1%	29.8%	30.9%	23.0%
	29.2%	29.2%	34.0%	35.2%	26.0%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MAZDOCK₹1,762.70

Mazagoan Dock Shipbuilders Ltd.

· Capital Goods & Defence

₹ CrorePeersCOCHINSHIP GRSE HAL TMCV SIEMENS ENRIN CUMMINSIND ABBMcap ₹71,104 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.80	0.80	0.79	0.80	0.82
Interest Burden (Pretax/EBIT) ×	1.94	1.83	1.57	1.49	1.52
EBIT Margin %	9.23	14.03	17.01	16.68	15.35
Asset Turnover ×	0.26	0.32	0.39	0.46	0.46
Financial Leverage (Assets/Equity) ×	6.19	4.72	3.62	2.75	2.35
ROE (5-step product, year-end total equity) %	23.01	30.88	29.77	25.08	20.66
ROE (owners' profit / average owners' equity) %	25.97	35.21	34.03	29.20	29.20

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.