| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 41,608 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 515 | 2,137 | 1,071 | 858 | 987 | ||
| 1,318 | 1,138 | 1,129 | — | — | ||
| 1,858 | 1,858 | 1,025 | 521 | 521 | ||
| 44,269 | — | — | — | — | ||
| 1,343 | −279 | −45.1 | −337 | −466 | ||
| ₹1,289.51 | — | — | — | — | ||
| 8,894 | 8,278 | 7,429 | 4,890 | 4,489 | ||
| 20.9% | 22.4% | 13.8% | 10.6% | 11.6% | ||
| 0.04× | — | — | — | — | ||
| 0.86× | — | — | — | — | ||
| 118.26× | — | — | — | — | ||
| 118.91× | — | — | — | — | ||
| 3.94× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 51,631 | 47,674 | 46,469 | 46,576 | 31,413 | ||
| 374 | 212 | 472 | 420 | 551 | ||
| 372 | 209 | 469 | 416 | 546 | ||
| — | 11,473 | 8,352 | 6,107 | 9,922 | ||
| 11,228 | 11,228 | 8,134 | 5,884 | 9,920 | ||
| — | 11,218 | 8,130 | 5,882 | 9,915 | ||
| — | 244 | 218 | 223 | 2.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 41,608.0 | |
| - Cash, Equiv & ST Investments | 987.0 | 858.1 | 1,070.6 | 2,137.2 | 515.2 | |
| + Minority Interest | — | — | 1,128.7 | 1,138.2 | 1,317.6 | |
| + Total Debt | 520.7 | 520.7 | 1,025.5 | 1,858.4 | 1,858.4 | |
| Enterprise Value | — | — | — | — | 44,268.8 | |
| Net Debt (memo) | -466.3 | -337.4 | -45.1 | -278.8 | 1,343.2 | |
| EV per Share | — | — | — | — | 1,289.51 | |
| Total Capital | 4,489.2 | 4,890.2 | 7,428.7 | 8,278.4 | 8,894.2 | |
| Total Debt/Total Capital | 11.60 | 10.65 | 13.80 | 22.45 | 20.89 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 0.86 | |
| EV/EBITDA | — | — | — | — | 118.26 | |
| EV/EBIT | — | — | — | — | 118.91 | |
| EV/Free Cash Flow | — | — | — | — | 3.94 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 31,412.7 | 46,576.2 | 46,468.9 | 47,674.1 | 51,631.5 | |
| EBITDA | 550.9 | 419.6 | 472.0 | 211.6 | 374.3 | |
| EBIT | 546.3 | 416.4 | 469.1 | 209.3 | 372.3 | |
| Operating Cash Flow | 9,922.3 | 6,107.0 | 8,351.8 | 11,472.7 | — | |
| Free Cash Flow | 9,920.2 | 5,884.1 | 8,133.7 | 11,228.3 | 11,228.3 | |
| FCFF (free cash flow to the firm) | 9,914.9 | 5,882.1 | 8,130.1 | 11,217.8 | — | |
| Capital Expenditure | 2.1 | 222.9 | 218.1 | 244.4 | — | |