| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 51,631 | 47,674 | 46,469 | 46,576 | 31,413 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 23.3 | 22.3 | 28.3 | 42.1 | 18.4 | ||
| 51,655 | 47,696 | 46,497 | 46,618 | 31,431 | ||
Expenses | ||||||
| 44.9 | 45.0 | 28.2 | 35.1 | 29.2 | ||
| 137 | 112 | 47.4 | 43.6 | 37.5 | ||
| 2.0 | 2.3 | 2.9 | 3.2 | 4.6 | ||
| 51,212 | 47,419 | 45,970 | 46,127 | 30,833 | ||
| 51,396 | 47,577 | 46,047 | 46,203 | 30,904 | ||
| 374 | 212 | 472 | 420 | 551 | ||
| 372 | 209 | 469 | 416 | 546 | ||
Profit | ||||||
| 259 | 120 | 450 | 415 | 527 | ||
| 259 | 120 | 450 | 415 | 527 | ||
| 45.8 | 43.3 | 40.2 | 15.2 | 80.3 | ||
| −17.2 | −27.9 | 3.1 | 7.0 | −5.0 | ||
| 28.5 | 15.3 | 43.4 | 22.2 | 75.3 | ||
| 232 | 106 | 403 | 393 | 452 | ||
| 230 | 104 | 407 | 393 | 452 | ||
| 1.7 | 1.1 | −3.4 | 0.0 | 0.0 | ||
| −69.5 | −70.1 | 24.8 | 2.1 | −8.0 | ||
| 162 | 35.5 | 428 | 395 | 444 | ||
| — | 84.0 | 327 | 340 | 378 | ||
| 37.9 | 21.6 | 76.2 | 52.5 | 73.4 | ||
Per share | ||||||
| ₹5.41 | ₹2.45 | ₹9.53 | ₹9.85 | ₹10.97 | ||
| ₹5.41 | ₹2.45 | ₹9.53 | ₹9.85 | ₹10.97 | ||
Revenue detail — as filed | ||||||
| 0.0 | 0.0 | 0.5 | 5.6 | 4.3 | ||
| 7.6 | 7.6 | 7.1 | 6.8 | 6.5 | ||
| 6.7 | 6.1 | 6.3 | 3.2 | 3.1 | ||
| −25.0 | −15.2 | 78.3 | 73.6 | 39.3 | ||
| — | 47,038 | — | — | — | ||
Expense detail — as filed | ||||||
| 0.3 | −1.2 | −1.4 | −4.9 | −0.6 | ||
Continuing & discontinued operations | ||||||
| 2.1 | 1.5 | −3.0 | 0.0 | 0.0 | ||
| 0.4 | 0.4 | 0.3 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| −69.5 | −70.1 | 24.8 | 2.1 | −8.0 | ||
| −0.1 | 0.1 | — | −0.1 | −0.1 | ||
| 0.0 | 0.0 | 0.1 | — | — | ||
| — | — | — | −0.0 | −0.0 | ||
| −81.2 | −82.2 | — | 2.6 | −9.3 | ||
| −11.8 | −12.0 | −24.8 | — | — | ||
| — | — | — | 0.4 | −1.4 | ||
| — | 27.2 | 347 | 342 | 372 | ||
| — | 8.2 | 80.9 | 52.8 | 71.8 | ||
Per share — as-filed variants | ||||||
| ₹5.37 | ₹2.42 | ₹9.61 | ₹9.85 | ₹10.97 | ||
| ₹5.37 | ₹2.42 | ₹9.61 | ₹9.85 | ₹10.97 | ||
| ₹0.04 | ₹0.03 | −₹0.08 | ₹0.00 | ₹0.00 | ||
| ₹0.04 | ₹0.03 | −₹0.08 | ₹0.00 | ₹0.00 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 259 | 120 | 450 | 415 | 527 | ||
| 232 | 106 | 403 | 393 | 452 | ||
| ₹5.41 | ₹2.45 | ₹9.53 | ₹9.85 | ₹10.97 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 31,412.7 | 46,576.2 | 46,468.9 | 47,674.1 | 51,631.5 | |
| Other Income | 18.4 | 42.1 | 28.3 | 22.3 | 23.3 | |
| Total Income | 31,431.1 | 46,618.3 | 46,497.2 | 47,696.4 | 51,654.7 | |
| Expenses | ||||||
| + Employee Benefit Expense | 29.2 | 35.1 | 28.2 | 45.0 | 44.9 | |
| + Finance Costs | 37.5 | 43.6 | 47.4 | 111.9 | 136.9 | |
| + Depreciation & Amortisation | 4.6 | 3.2 | 2.9 | 2.3 | 2.0 | |
| + Other Expenses | 30,833.1 | 46,126.5 | 45,970.1 | 47,418.7 | 51,212.0 | |
| Total Expenses | 30,903.9 | 46,203.5 | 46,047.1 | 47,576.7 | 51,396.1 | |
| EBITDA | 550.9 | 419.6 | 472.0 | 211.6 | 374.3 | |
| EBIT | 546.3 | 416.4 | 469.1 | 209.3 | 372.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 527.2 | 414.8 | 450.1 | 119.8 | 258.7 | |
| Pretax Income | 527.2 | 414.8 | 450.1 | 119.8 | 258.7 | |
| + Current Tax | 80.3 | 15.2 | 40.2 | 43.3 | 45.8 | |
| + Deferred Tax | -5.0 | 7.0 | 3.1 | -27.9 | -17.2 | |
| Tax Expense | 75.3 | 22.2 | 43.4 | 15.3 | 28.5 | |
| Net Income | 451.9 | 392.6 | 403.4 | 105.6 | 231.8 | |
| + Net Income — Continuing Ops | 451.9 | 392.6 | 406.7 | 104.4 | 230.1 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | -3.4 | 1.1 | 1.7 | |
| + Other Comprehensive Income | -8.0 | 2.1 | 24.8 | -70.1 | -69.5 | |
| Total Comprehensive Income | 443.9 | 394.7 | 428.2 | 35.5 | 162.3 | |
| Net Income to Common | 378.5 | 340.1 | 327.2 | 84.0 | — | |
| Minority Interest | 73.4 | 52.5 | 76.2 | 21.6 | 37.9 | |
| Per Share | ||||||
| Basic EPS | 10.97 | 9.85 | 9.53 | 2.45 | 5.41 | |
| Diluted EPS | 10.97 | 9.85 | 9.53 | 2.45 | 5.41 | |
| Revenue Detail — as filed | ||||||
| + Sale of Services | 4.3 | 5.6 | 0.5 | 0.0 | 0.0 | |
| + Rental Income | 6.5 | 6.8 | 7.1 | 7.6 | 7.6 | |
| + Dividend Income | 3.1 | 3.2 | 6.3 | 6.1 | 6.7 | |
| + Net Gain on Fair Value Changes | 39.3 | 73.6 | 78.3 | -15.2 | -25.0 | |
| + Other Operating Revenue | — | — | — | 47,038.1 | — | |
| Expense Detail — as filed | ||||||
| + Impairment on Financial Instruments | -0.6 | -4.9 | -1.4 | -1.2 | 0.3 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | -3.0 | 1.5 | 2.1 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | 0.3 | 0.4 | 0.4 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -8.0 | 2.1 | 24.8 | -70.1 | -69.5 | |
| + Items NOT to be Reclassified to P&L | -0.1 | -0.1 | — | 0.1 | -0.1 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.1 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.0 | -0.0 | — | — | — | |
| + Items to be Reclassified to P&L | -9.3 | 2.6 | — | -82.2 | -81.2 | |
| + Tax on Items to be Reclassified | — | — | -24.8 | -12.0 | -11.8 | |
| + Tax on Items to be Reclassified — alt tag | -1.4 | 0.4 | — | — | — | |
| Comprehensive Income — Owners of Parent | 372.1 | 341.9 | 347.3 | 27.2 | — | |
| Comprehensive Income — Non-controlling Interests | 71.8 | 52.8 | 80.9 | 8.2 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 10.97 | 9.85 | 9.61 | 2.42 | 5.37 | |
| Diluted EPS — Continuing Operations | 10.97 | 9.85 | 9.61 | 2.42 | 5.37 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | -0.08 | 0.03 | 0.04 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | -0.08 | 0.03 | 0.04 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 527.2 | 414.8 | 450.1 | 119.8 | 258.7 | |
| Net Income Adj (tax-effected) | 451.9 | 392.6 | 403.4 | 105.6 | 231.8 | |
| EPS Adj | 10.97 | 9.85 | 9.53 | 2.45 | 5.41 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Interest Earned | 302.1 | 370.3 | 521.9 | 637.5 | 691.7 | |
| Paid Up Equity Capital | 68.7 | 68.7 | 68.7 | 68.7 | 68.7 | |