In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1.1 | 1.6 | 1.0 | 1.0 | |
| + Investment Property | 83.8 | 82.3 | 80.8 | 80.8 | |
| + Goodwill | 525.3 | 525.3 | 525.3 | 525.3 | |
| + Other Intangibles | 0.4 | 0.0 | 0.2 | 0.2 | |
| + Deferred Tax Assets | 2.3 | 0.0 | 28.7 | 28.7 | |
| Current Assets | |||||
| + Trade Receivables | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Cash & Cash Equivalents | 858.1 | 1,070.6 | 2,137.2 | 2,137.2 | |
| + Other Bank Balances | 47.8 | 52.9 | 0.0 | 0.0 | |
| Total Assets | 1,62,773.5 | 1,89,998.7 | 1,98,935.6 | 1,98,935.6 | |
| Equity | |||||
| + Equity Share Capital | 68.7 | 68.7 | 68.7 | 68.7 | |
| + Other Equity / Reserves | 3,797.2 | 5,205.8 | 5,213.1 | 5,213.1 | |
| Equity — Owners of Parent | — | 5,274.5 | 5,281.8 | 5,281.8 | |
| + Minority Interest | — | 1,128.7 | 1,138.2 | 1,138.2 | |
| Total Equity | 4,369.5 | 6,403.2 | 6,420.0 | 6,420.0 | |
| Liabilities | |||||
| + Deferred Tax Liabilities | 5.9 | 11.2 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 0.0 | 2.8 | 7.1 | 7.1 | |
| Total Liabilities | — | 1,83,595.4 | 1,92,515.6 | 1,92,515.6 | |
| Total Equity & Liabilities | 1,62,773.5 | 1,89,998.7 | 1,98,935.6 | 1,98,935.6 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets (net) | 17.6 | 0.0 | 10.0 | 10.0 | |
| + Financial Assets | 1,60,437.2 | 1,87,609.6 | 1,96,408.2 | 1,96,408.2 | |
| + Other Financial Assets | 1,53,650.6 | 1,77,350.8 | 1,84,555.5 | 1,84,555.5 | |
| + Non-financial Assets | 2,336.3 | 2,389.1 | 2,527.3 | 2,527.3 | |
| + Other Non-financial Assets | 1,705.8 | 1,780.0 | 1,881.5 | 1,881.5 | |
| Liabilities — additional as-filed lines | |||||
| + Financial Liabilities | 1,57,516.5 | 1,82,399.2 | 1,91,275.1 | 1,91,275.1 | |
| + Other Financial Liabilities | 1,55,535.3 | 1,79,557.4 | 1,86,821.4 | 1,86,821.4 | |
| + Non-financial Liabilities | 887.5 | 1,196.3 | 1,240.4 | 1,240.4 | |
| + Other Non-financial Liabilities | 822.9 | 1,111.6 | 1,067.0 | 1,067.0 | |
| + Debt Securities | 520.7 | 1,025.5 | 1,858.4 | 1,858.4 | |
| + Provisions | 58.7 | 70.7 | 166.3 | 166.3 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small Enterprises | 0.2 | 0.5 | 5.4 | 5.4 | |
| + Dues to Other Creditors | 1,460.3 | 1,815.9 | 2,590.0 | 2,590.0 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Investments | 5,880.7 | 9,135.3 | 9,715.6 | 9,715.6 | |