| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | |||||
|---|---|---|---|---|---|
| 90.5 | 82.7 | 66.0 | 48.9 | 40.3 | |
| 0.9 | 4.5 | 3.5 | 0.0 | 0.0 | |
| 1,336 | 1,327 | 553 | 553 | 543 | |
| 288 | 313 | 144 | 118 | 80.8 | |
| 98.4 | 60.9 | 25.8 | 36.9 | 39.8 | |
| 2.7 | 0.7 | 1.1 | 4.1 | 6.5 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 5.3 | |
| 91.0 | 19.5 | 9.7 | 6.9 | 0.0 | |
| 91.0 | 19.5 | 9.7 | 6.9 | 5.3 | |
| 4.4 | 4.0 | 0.9 | 0.4 | 0.9 | |
| 9.7 | 61.4 | 54.1 | 59.9 | 59.5 | |
| 1,922 | 1,874 | 857 | 828 | 776 | |
Current assets | |||||
| 199 | 239 | 461 | 146 | 222 | |
| 285 | 269 | 193 | 152 | 127 | |
| 61.8 | 67.4 | 38.2 | 56.4 | 71.8 | |
| 220 | 145 | 132 | 195 | 15.2 | |
| 114 | 144 | 42.6 | 17.1 | 21.5 | |
| 879 | 864 | 866 | 567 | 457 | |
| 35.1 | — | 21.1 | 24.6 | 17.8 | |
| 914 | 893 | 887 | 591 | 475 | |
| 6.2 | 6.2 | 6.2 | 0.0 | 0.0 | |
| 2,843 | 2,774 | 1,751 | 1,419 | 1,251 | |
Equity | |||||
| 173 | 173 | 172 | 171 | 169 | |
| 1,451 | 1,501 | 1,236 | 970 | 701 | |
| 1,624 | 1,673 | 1,408 | 1,141 | 870 | |
| 1,624 | 1,673 | 1,408 | 1,141 | 870 | |
Liabilities | |||||
| 730 | 631 | — | 38.0 | 25.2 | |
| 730 | 631 | 0.0 | 38.0 | 25.2 | |
| 15.6 | 14.3 | 9.3 | 0.9 | 0.6 | |
| 142 | 147 | 128 | 124 | 123 | |
| 0.7 | 36.5 | 34.4 | 0.0 | 0.0 | |
| 888 | 828 | 172 | 163 | 149 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 130 | |
| 94.7 | 77.7 | 67.0 | 35.5 | 26.1 | |
| 112 | 100 | 57.7 | 49.4 | 40.8 | |
| 206 | 178 | 125 | 84.9 | 197 | |
| 12.4 | 8.7 | 1.9 | 8.1 | 5.7 | |
| 65.8 | 45.6 | 18.3 | 5.4 | 15.4 | |
| 45.5 | 40.2 | 26.1 | 16.5 | 14.4 | |
| 330 | 272 | 171 | 115 | 233 | |
| 1,218 | 1,101 | 343 | 278 | 381 | |
| 2,843 | 2,774 | 1,751 | 1,419 | 1,251 | |
Assets — additional as-filed lines | |||||
| 29.3 | 29.3 | — | 0.0 | 0.0 | |
Trade payables — MSME split | |||||
| 0.0 | 0.2 | 0.1 | — | — | |
| 94.7 | 77.5 | 66.9 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 40.3 | 48.9 | 66.0 | 82.7 | 90.5 | |
| + Capital Work-in-Progress | 0.0 | 0.0 | 3.5 | 4.5 | 0.9 | |
| + Goodwill | 543.4 | 552.6 | 552.6 | 1,327.2 | 1,336.2 | |
| + Other Intangibles | 80.8 | 118.0 | 143.8 | 313.1 | 288.3 | |
| + Intangibles under Development | 39.8 | 36.9 | 25.8 | 60.9 | 98.4 | |
| + Investments (Equity Method) | 6.5 | 4.1 | 1.1 | 0.7 | 2.7 | |
| + Non-current Investments | 5.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.0 | 6.9 | 9.7 | 19.5 | 91.0 | |
| Non-current Financial Assets | 5.3 | 6.9 | 9.7 | 19.5 | 91.0 | |
| + Deferred Tax Assets | 0.9 | 0.4 | 0.9 | 4.0 | 4.4 | |
| + Other Non-current Assets | 59.5 | 59.9 | 54.1 | 61.4 | 9.7 | |
| Total Non-current Assets | 776.4 | 827.6 | 857.4 | 1,874.0 | 1,922.2 | |
| Current Assets | ||||||
| + Current Investments | 222.1 | 145.8 | 460.6 | 238.7 | 199.1 | |
| + Trade Receivables | 126.5 | 151.9 | 192.7 | 269.4 | 284.7 | |
| + Cash & Cash Equivalents | 71.8 | 56.4 | 38.2 | 67.4 | 61.8 | |
| + Other Bank Balances | 15.2 | 195.3 | 132.2 | 144.9 | 219.7 | |
| + Other Current Financial Assets | 21.5 | 17.1 | 42.6 | 143.9 | 113.8 | |
| Current Financial Assets | 457.1 | 566.5 | 866.2 | 864.2 | 879.1 | |
| + Other Current Assets | 17.8 | 24.6 | 21.1 | — | 35.1 | |
| Total Current Assets | 474.9 | 591.1 | 887.3 | 893.5 | 914.2 | |
| + Assets Held for Sale | 0.0 | 0.0 | 6.2 | 6.2 | 6.2 | |
| Total Assets | 1,251.3 | 1,418.7 | 1,750.9 | 2,773.7 | 2,842.6 | |
| Equity | ||||||
| + Equity Share Capital | 169.2 | 171.0 | 172.1 | 172.5 | 172.9 | |
| + Other Equity / Reserves | 701.0 | 970.0 | 1,235.7 | 1,500.5 | 1,451.4 | |
| Equity — Owners of Parent | 870.2 | 1,141.0 | 1,407.8 | 1,673.1 | 1,624.3 | |
| Total Equity | 870.2 | 1,141.0 | 1,407.8 | 1,673.1 | 1,624.3 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 25.2 | 38.0 | — | 630.7 | 729.9 | |
| Non-current Financial Liabilities | 25.2 | 38.0 | 0.0 | 630.7 | 729.9 | |
| + Provisions — Non-current | 0.6 | 0.9 | 9.3 | 14.3 | 15.6 | |
| + Deferred Tax Liabilities | 122.8 | 123.9 | 128.3 | 146.9 | 142.2 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 34.4 | 36.5 | 0.7 | |
| Non-current Liabilities | 148.5 | 162.8 | 172.0 | 828.4 | 888.4 | |
| + Borrowings — Current | 130.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 26.1 | 35.5 | 67.0 | 77.7 | 94.7 | |
| + Other Current Financial Liab | 40.8 | 49.4 | 57.7 | 100.2 | 111.6 | |
| Current Financial Liabilities | 197.0 | 84.9 | 124.8 | 177.8 | 206.3 | |
| + Provisions — Current | 5.7 | 8.1 | 1.9 | 8.7 | 12.4 | |
| + Current Tax Liabilities | 15.4 | 5.4 | 18.3 | 45.6 | 65.8 | |
| + Other Current Liabilities | 14.4 | 16.5 | 26.1 | 40.2 | 45.5 | |
| Current Liabilities | 232.6 | 114.9 | 171.0 | 272.3 | 330.0 | |
| Total Liabilities | 381.1 | 277.7 | 343.0 | 1,100.6 | 1,218.4 | |
| Total Equity & Liabilities | 1,251.3 | 1,418.7 | 1,750.9 | 2,773.7 | 2,842.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | — | 29.3 | 29.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.1 | 0.2 | 0.0 | |
| + Dues to Other Creditors — Current | — | — | 66.9 | 77.5 | 94.7 | |