In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 48.9 | 66.0 | 82.7 | 82.7 | |
| + Capital Work-in-Progress | 0.0 | 3.5 | 4.5 | 4.5 | |
| + Goodwill | 552.6 | 552.6 | 1,327.2 | 1,327.2 | |
| + Other Intangibles | 118.0 | 143.8 | 313.1 | 313.1 | |
| + Intangibles under Development | 36.9 | 25.8 | 60.9 | 60.9 | |
| + Investments (Equity Method) | 4.1 | 1.1 | 0.7 | 0.7 | |
| + Other Non-current Financial Assets | 6.9 | 9.7 | 19.5 | 19.5 | |
| Non-current Financial Assets | 6.9 | 9.7 | 19.5 | 19.5 | |
| + Deferred Tax Assets | 0.4 | 0.9 | 4.0 | 4.0 | |
| + Other Non-current Assets | 59.9 | 54.1 | 61.4 | 61.4 | |
| Total Non-current Assets | 827.6 | 857.4 | 1,874.0 | 1,874.0 | |
| Current Assets | |||||
| + Current Investments | 145.8 | 460.6 | 238.7 | 238.7 | |
| + Trade Receivables | 151.9 | 192.7 | 269.4 | 269.4 | |
| + Cash & Cash Equivalents | 56.4 | 38.2 | 67.4 | 67.4 | |
| + Other Bank Balances | 195.3 | 132.2 | 144.9 | 144.9 | |
| + Other Current Financial Assets | 17.1 | 42.6 | 143.9 | 143.9 | |
| Current Financial Assets | 566.5 | 866.2 | 864.2 | 864.2 | |
| + Other Current Assets | 24.6 | 21.1 | — | — | |
| Total Current Assets | 591.1 | 887.3 | 893.5 | 893.5 | |
| Total Assets | 1,418.7 | 1,750.9 | 2,773.7 | 2,773.7 | |
| Equity | |||||
| + Equity Share Capital | 171.0 | 172.1 | 172.5 | 172.5 | |
| + Other Equity / Reserves | 970.0 | 1,235.7 | 1,500.5 | 1,500.5 | |
| Equity — Owners of Parent | 1,141.0 | 1,407.8 | 1,673.1 | 1,673.1 | |
| Total Equity | 1,141.0 | 1,407.8 | 1,673.1 | 1,673.1 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 38.0 | — | 630.7 | 630.7 | |
| Non-current Financial Liabilities | 38.0 | 0.0 | 630.7 | 630.7 | |
| + Provisions — Non-current | 0.9 | 9.3 | 14.3 | 14.3 | |
| + Deferred Tax Liabilities | 123.9 | 128.3 | 146.9 | 146.9 | |
| + Other Non-current Liabilities | 0.0 | 34.4 | 36.5 | 36.5 | |
| Non-current Liabilities | 162.8 | 172.0 | 828.4 | 828.4 | |
| + Trade Payables | 35.5 | 67.0 | 77.7 | 77.7 | |
| + Other Current Financial Liab | 49.4 | 57.7 | 100.2 | 100.2 | |
| Current Financial Liabilities | 84.9 | 124.8 | 177.8 | 177.8 | |
| + Provisions — Current | 8.1 | 1.9 | 8.7 | 8.7 | |
| + Current Tax Liabilities | 5.4 | 18.3 | 45.6 | 45.6 | |
| + Other Current Liabilities | 16.5 | 26.1 | 40.2 | 40.2 | |
| Current Liabilities | 114.9 | 171.0 | 272.3 | 272.3 | |
| Total Liabilities | 277.7 | 343.0 | 1,100.6 | 1,100.6 | |
| Total Equity & Liabilities | 1,418.7 | 1,750.9 | 2,773.7 | 2,773.7 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 0.0 | 6.2 | 6.2 | 6.2 | |
| + Current Tax Assets | 0.0 | — | 29.3 | 29.3 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.1 | 0.2 | 0.2 | |
| + Dues to Other Creditors — Current | — | 66.9 | 77.5 | 77.5 | |