| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 5,094 | — | — | |
| 229 | 297 | 157 | |
| −47.3 | −38.5 | −24.8 | |
| 9,168 | 9,168 | 10,172 | |
| 13,986 | — | — | |
| 8,939 | 8,871 | 10,015 | |
| ₹679.22 | — | — | |
| 13,148 | 13,246 | 12,628 | |
| 69.7% | 69.2% | 80.5% | |
| 0.66× | — | — | |
| 4.50× | — | — | |
| −2,285.25× | — | — | |
| −259.19× | — | — | |
| 19.68× | — | — | |
Reference items — trailing FY values | |||
| 3,108 | 3,436 | 2,222 | |
| −6.1 | 122 | 58.0 | |
| −54.0 | 75.7 | 20.4 | |
| — | 848 | 488 | |
| 711 | 711 | 446 | |
| — | 536 | −107 | |
| — | 138 | 42.6 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|
| Market Capitalization | — | — | 5,094.2 | |
| - Cash, Equiv & ST Investments | 157.1 | 297.0 | 229.0 | |
| + Minority Interest | -24.8 | -38.5 | -47.3 | |
| + Total Debt | 10,172.0 | 9,167.8 | 9,167.8 | |
| Enterprise Value | — | — | 13,985.7 | |
| Net Debt (memo) | 10,015.0 | 8,870.8 | 8,938.9 | |
| EV per Share | — | — | 679.22 | |
| Total Capital | 12,628.4 | 13,245.8 | 13,147.9 | |
| Total Debt/Total Capital | 80.55 | 69.21 | 69.73 | |
| Total Debt/EV | — | — | 0.66 | |
| EV/Sales | — | — | 4.50 | |
| EV/EBITDA | — | — | -2,285.25 | |
| EV/EBIT | — | — | -259.19 | |
| EV/Free Cash Flow | — | — | 19.68 | |
| Reference Items — Trailing FY Values | ||||
| Sales | 2,221.6 | 3,435.6 | 3,108.0 | |
| EBITDA | 58.0 | 122.1 | -6.1 | |
| EBIT | 20.4 | 75.7 | -54.0 | |
| Operating Cash Flow | 488.3 | 848.2 | — | |
| Free Cash Flow | 445.6 | 710.7 | 710.7 | |
| FCFF (free cash flow to the firm) | -107.2 | 536.4 | — | |
| Capital Expenditure | 42.6 | 137.6 | — | |