| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 3,108 | 3,436 | 2,222 | |
| 131 | 101 | 110 | |
| 3,239 | 3,537 | 2,332 | |
Expenses | |||
| 2,524 | 2,752 | 1,759 | |
| 244 | 226 | 137 | |
| 58.8 | 70.0 | 53.2 | |
| 47.8 | 46.4 | 37.7 | |
| 346 | 335 | 268 | |
| 3,221 | 3,430 | 2,254 | |
| −6.1 | 122 | 58.0 | |
| −54.0 | 75.7 | 20.4 | |
Profit | |||
| 17.9 | 107 | 77.2 | |
| −7.7 | −7.7 | 0.0 | |
| 10.2 | 99.1 | 77.2 | |
| 71.5 | 80.2 | 50.1 | |
| −65.2 | −64.4 | 1.1 | |
| 6.3 | 15.9 | 51.2 | |
| 23.1 | −3.3 | −1.3 | |
| 27.1 | 80.0 | 24.7 | |
| 4.0 | 83.2 | 26.0 | |
| −9.6 | −2.7 | −0.4 | |
| 17.6 | 77.3 | 24.3 | |
| 46.6 | 93.7 | 21.6 | |
| −19.5 | −13.8 | 3.1 | |
Per share | |||
| ₹2.71 | ₹4.76 | ₹1.54 | |
| ₹2.72 | ₹4.76 | ₹1.54 | |
Revenue detail — as filed | |||
| — | 4.2 | 7.8 | |
Other comprehensive income — detail | |||
| −9.6 | −2.7 | −0.4 | |
| −13.4 | −3.9 | −0.5 | |
| −3.8 | −1.3 | −0.1 | |
| — | 91.1 | 21.2 | |
| — | −13.8 | 3.1 | |
Per share — as-filed variants | |||
| ₹2.71 | ₹4.76 | ₹1.54 | |
| ₹2.72 | ₹4.76 | ₹1.54 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 584 | 683 | 463 | |
| 18.8% | 19.9% | 20.8% | |
Adjusted (ex-exceptional items) — derived | |||
| 17.9 | 107 | 77.2 | |
| −7.7 | −7.7 | 0.0 | |
| 30.2 | 86.4 | 24.7 | |
| ₹3.02 | ₹5.15 | ₹1.54 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 2,221.6 | 3,435.6 | 3,108.0 | |
| Other Income | 110.0 | 101.1 | 130.7 | |
| Total Income | 2,331.6 | 3,536.7 | 3,238.7 | |
| Expenses | ||||
| + Cost of Materials Consumed | 1,758.5 | 2,752.1 | 2,524.0 | |
| + Employee Benefit Expense | 137.2 | 226.4 | 243.8 | |
| + Finance Costs | 53.2 | 70.0 | 58.8 | |
| + Depreciation & Amortisation | 37.7 | 46.4 | 47.8 | |
| + Other Expenses | 267.8 | 335.0 | 346.3 | |
| Total Expenses | 2,254.4 | 3,429.9 | 3,220.7 | |
| EBITDA | 58.0 | 122.1 | -6.1 | |
| EBIT | 20.4 | 75.7 | -54.0 | |
| Profit | ||||
| PBT before Exceptional Items | 77.2 | 106.8 | 17.9 | |
| + Exceptional Items | 0.0 | -7.7 | -7.7 | |
| Pretax Income | 77.2 | 99.1 | 10.2 | |
| + Current Tax | 50.1 | 80.2 | 71.5 | |
| + Deferred Tax | 1.1 | -64.4 | -65.2 | |
| Tax Expense | 51.2 | 15.9 | 6.3 | |
| + Share of Associates & JVs | -1.3 | -3.3 | 23.1 | |
| Net Income | 24.7 | 80.0 | 27.1 | |
| + Net Income — Continuing Ops | 26.0 | 83.2 | 4.0 | |
| + Other Comprehensive Income | -0.4 | -2.7 | -9.6 | |
| Total Comprehensive Income | 24.3 | 77.3 | 17.6 | |
| Net Income to Common | 21.6 | 93.7 | 46.6 | |
| Minority Interest | 3.1 | -13.8 | -19.5 | |
| Per Share | ||||
| Basic EPS | 1.54 | 4.76 | 2.71 | |
| Diluted EPS | 1.54 | 4.76 | 2.72 | |
| Revenue Detail — as filed | ||||
| + Share of P&L — Partnership Firms / LLPs | 7.8 | 4.2 | — | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | -0.4 | -2.7 | -9.6 | |
| + Items NOT to be Reclassified to P&L | -0.5 | -3.9 | -13.4 | |
| + Tax on Items NOT to be Reclassified | -0.1 | -1.3 | -3.8 | |
| Comprehensive Income — Owners of Parent | 21.2 | 91.1 | — | |
| Comprehensive Income — Non-controlling Interests | 3.1 | -13.8 | — | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 1.54 | 4.76 | 2.71 | |
| Diluted EPS — Continuing Operations | 1.54 | 4.76 | 2.72 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 463.1 | 683.5 | 584.0 | |
| Gross Margin % | 20.84 | 19.89 | 18.79 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 77.2 | 106.8 | 17.9 | |
| − Exceptional Items (reconciliation) | 0.0 | -7.7 | -7.7 | |
| Net Income Adj (tax-effected) | 24.7 | 86.4 | 30.2 | |
| EPS Adj | 1.54 | 5.15 | 3.02 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 167.5 | 205.9 | 205.9 | |