In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 260.8 | 327.6 | 327.6 | |
| + Capital Work-in-Progress | 104.6 | 108.7 | 108.7 | |
| + Investment Property | 505.0 | 372.8 | 372.8 | |
| + Goodwill | 1.0 | 1.0 | 1.0 | |
| + Other Intangibles | 0.4 | 0.4 | 0.4 | |
| + Investments (Equity Method) | 0.8 | 0.8 | 0.8 | |
| + Non-current Investments | 115.7 | 127.8 | 127.8 | |
| + Other Non-current Financial Assets | 158.8 | 278.1 | 278.1 | |
| Non-current Financial Assets | 274.5 | 405.9 | 405.9 | |
| + Deferred Tax Assets | 163.4 | 227.6 | 227.6 | |
| + Other Non-current Assets | 63.9 | 13.4 | 13.4 | |
| Total Non-current Assets | 1,374.4 | 1,458.1 | 1,458.1 | |
| Current Assets | ||||
| + Inventories | 12,789.7 | 13,659.9 | 13,659.9 | |
| + Current Investments | 0.0 | 58.5 | 58.5 | |
| + Trade Receivables | 779.4 | 642.7 | 642.7 | |
| + Cash & Cash Equivalents | 157.1 | 238.5 | 238.5 | |
| + Other Bank Balances | 560.2 | 586.9 | 586.9 | |
| + Short-term Loans | 185.4 | 161.1 | 161.1 | |
| + Other Current Financial Assets | 93.3 | 175.4 | 175.4 | |
| Current Financial Assets | 1,775.3 | 1,863.1 | 1,863.1 | |
| + Other Current Assets | 435.5 | 588.8 | 588.8 | |
| Total Current Assets | 15,000.5 | 16,111.8 | 16,111.8 | |
| Total Assets | 16,374.9 | 17,682.4 | 17,682.4 | |
| Equity | ||||
| + Equity Share Capital | 167.5 | 205.9 | 205.9 | |
| + Other Equity / Reserves | 2,313.7 | 3,910.6 | 3,910.6 | |
| Equity — Owners of Parent | 2,481.2 | 4,116.5 | 4,116.5 | |
| + Minority Interest | -24.8 | -38.5 | -38.5 | |
| Total Equity | 2,456.4 | 4,077.9 | 4,077.9 | |
| Liabilities | ||||
| + Borrowings — Non-current | 3,507.9 | 2,796.8 | 2,796.8 | |
| + Other Non-current Financial Liab | 249.4 | 196.2 | 196.2 | |
| Non-current Financial Liabilities | 3,757.3 | 2,993.0 | 2,993.0 | |
| + Provisions — Non-current | 39.8 | 60.7 | 60.7 | |
| + Other Non-current Liabilities | 38.9 | 17.2 | 17.2 | |
| Non-current Liabilities | 3,836.0 | 3,070.8 | 3,070.8 | |
| + Borrowings — Current | 6,664.1 | 6,371.0 | 6,371.0 | |
| + Trade Payables | 679.8 | 686.8 | 686.8 | |
| + Other Current Financial Liab | 680.9 | 650.2 | 650.2 | |
| Current Financial Liabilities | 8,024.8 | 7,708.0 | 7,708.0 | |
| + Provisions — Current | 104.3 | 219.3 | 219.3 | |
| + Other Current Liabilities | 1,953.4 | 2,606.4 | 2,606.4 | |
| Current Liabilities | 10,082.5 | 10,533.7 | 10,533.7 | |
| Total Liabilities | 13,918.5 | 13,604.5 | 13,604.5 | |
| Total Equity & Liabilities | 16,374.9 | 17,682.4 | 17,682.4 | |
| Assets — additional as-filed lines | ||||
| + Non-current Assets Held for Sale | 0.0 | 112.5 | 112.5 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 59.0 | 111.2 | 111.2 | |
| + Dues to Other Creditors — Current | 620.8 | 575.6 | 575.6 | |