| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
Non-current assets | |||
|---|---|---|---|
| 326 | 328 | 261 | |
| 109 | 109 | 105 | |
| 366 | 373 | 505 | |
| 1.0 | 1.0 | 1.0 | |
| 0.4 | 0.4 | 0.4 | |
| 0.2 | 0.8 | 0.8 | |
| 157 | 128 | 116 | |
| 238 | 278 | 159 | |
| 395 | 406 | 274 | |
| 253 | 228 | 163 | |
| 9.7 | 13.4 | 63.9 | |
| 1,460 | 1,458 | 1,374 | |
Current assets | |||
| 15,134 | 13,660 | 12,790 | |
| 84.6 | 58.5 | 0.0 | |
| 489 | 643 | 779 | |
| 144 | 239 | 157 | |
| 457 | 587 | 560 | |
| 147 | 161 | 185 | |
| 245 | 175 | 93.3 | |
| 1,568 | 1,863 | 1,775 | |
| 546 | 589 | 436 | |
| 17,247 | 16,112 | 15,000 | |
| 113 | 113 | 0.0 | |
| 18,708 | 17,682 | 16,375 | |
Equity | |||
| 206 | 206 | 167 | |
| 3,821 | 3,911 | 2,314 | |
| 4,027 | 4,116 | 2,481 | |
| −47.3 | −38.5 | −24.8 | |
| 3,980 | 4,078 | 2,456 | |
Liabilities | |||
| 2,419 | 2,797 | 3,508 | |
| 212 | 196 | 249 | |
| 2,631 | 2,993 | 3,757 | |
| 73.2 | 60.7 | 39.8 | |
| 30.2 | 17.2 | 38.9 | |
| 2,735 | 3,071 | 3,836 | |
| 6,760 | 6,371 | 6,664 | |
| 924 | 687 | 680 | |
| 555 | 650 | 681 | |
| 8,239 | 7,708 | 8,025 | |
| 296 | 219 | 104 | |
| 3,458 | 2,606 | 1,953 | |
| 11,993 | 10,534 | 10,082 | |
| 14,728 | 13,604 | 13,918 | |
| 18,708 | 17,682 | 16,375 | |
Trade payables — MSME split | |||
| 94.9 | 111 | 59.0 | |
| 829 | 576 | 621 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 260.8 | 327.6 | 326.1 | |
| + Capital Work-in-Progress | 104.6 | 108.7 | 109.1 | |
| + Investment Property | 505.0 | 372.8 | 366.0 | |
| + Goodwill | 1.0 | 1.0 | 1.0 | |
| + Other Intangibles | 0.4 | 0.4 | 0.4 | |
| + Investments (Equity Method) | 0.8 | 0.8 | 0.2 | |
| + Non-current Investments | 115.7 | 127.8 | 157.1 | |
| + Other Non-current Financial Assets | 158.8 | 278.1 | 237.9 | |
| Non-current Financial Assets | 274.5 | 405.9 | 395.0 | |
| + Deferred Tax Assets | 163.4 | 227.6 | 253.0 | |
| + Other Non-current Assets | 63.9 | 13.4 | 9.7 | |
| Total Non-current Assets | 1,374.4 | 1,458.1 | 1,460.5 | |
| Current Assets | ||||
| + Inventories | 12,789.7 | 13,659.9 | 15,133.9 | |
| + Current Investments | 0.0 | 58.5 | 84.6 | |
| + Trade Receivables | 779.4 | 642.7 | 489.5 | |
| + Cash & Cash Equivalents | 157.1 | 238.5 | 144.3 | |
| + Other Bank Balances | 560.2 | 586.9 | 456.9 | |
| + Short-term Loans | 185.4 | 161.1 | 147.4 | |
| + Other Current Financial Assets | 93.3 | 175.4 | 244.9 | |
| Current Financial Assets | 1,775.3 | 1,863.1 | 1,567.5 | |
| + Other Current Assets | 435.5 | 588.8 | 545.8 | |
| Total Current Assets | 15,000.5 | 16,111.8 | 17,247.2 | |
| + Assets Held for Sale | 0.0 | 112.5 | 112.5 | |
| Total Assets | 16,374.9 | 17,682.4 | 18,707.7 | |
| Equity | ||||
| + Equity Share Capital | 167.5 | 205.9 | 205.9 | |
| + Other Equity / Reserves | 2,313.7 | 3,910.6 | 3,821.5 | |
| Equity — Owners of Parent | 2,481.2 | 4,116.5 | 4,027.4 | |
| + Minority Interest | -24.8 | -38.5 | -47.3 | |
| Total Equity | 2,456.4 | 4,077.9 | 3,980.1 | |
| Liabilities | ||||
| + Borrowings — Non-current | 3,507.9 | 2,796.8 | 2,419.0 | |
| + Other Non-current Financial Liab | 249.4 | 196.2 | 212.2 | |
| Non-current Financial Liabilities | 3,757.3 | 2,993.0 | 2,631.2 | |
| + Provisions — Non-current | 39.8 | 60.7 | 73.2 | |
| + Other Non-current Liabilities | 38.9 | 17.2 | 30.2 | |
| Non-current Liabilities | 3,836.0 | 3,070.8 | 2,734.6 | |
| + Borrowings — Current | 6,664.1 | 6,371.0 | 6,760.2 | |
| + Trade Payables | 679.8 | 686.8 | 923.9 | |
| + Other Current Financial Liab | 680.9 | 650.2 | 554.7 | |
| Current Financial Liabilities | 8,024.8 | 7,708.0 | 8,238.8 | |
| + Provisions — Current | 104.3 | 219.3 | 295.7 | |
| + Other Current Liabilities | 1,953.4 | 2,606.4 | 3,458.5 | |
| Current Liabilities | 10,082.5 | 10,533.7 | 11,993.0 | |
| Total Liabilities | 13,918.5 | 13,604.5 | 14,727.6 | |
| Total Equity & Liabilities | 16,374.9 | 17,682.4 | 18,707.7 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 59.0 | 111.2 | 94.9 | |
| + Dues to Other Creditors — Current | 620.8 | 575.6 | 829.0 | |