In ₹ Crore except Per Share 12 Months Ending | Q4 FY25 31/03/2025 | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 596.9 | 443.2 | 793.8 | 504.9 | 1,693.7 | 472.2 | |
| Other Income | 70.3 | 13.6 | 21.9 | 30.7 | 35.0 | 22.8 | |
| Total Income | 667.2 | 456.8 | 815.7 | 535.6 | 1,728.7 | 495.0 | |
| Expenses | |||||||
| + Cost of Materials Consumed | 494.4 | 374.5 | 631.4 | 448.4 | 1,297.9 | 389.3 | |
| + Employee Benefit Expense | 39.2 | 42.3 | 66.1 | 68.2 | 49.8 | 60.4 | |
| + Finance Costs | 11.1 | 31.9 | 12.4 | 14.9 | 10.9 | 20.5 | |
| + Depreciation & Amortisation | 10.8 | 9.8 | 10.7 | 12.2 | 13.6 | 10.3 | |
| + Other Expenses | 83.0 | 53.8 | 89.6 | 63.0 | 128.6 | 68.4 | |
| Total Expenses | 638.5 | 512.2 | 810.2 | 606.6 | 1,500.9 | 548.8 | |
| EBITDA | -19.7 | -27.3 | 6.7 | -74.7 | 217.4 | -45.9 | |
| EBIT | -30.5 | -37.2 | -4.0 | -86.9 | 203.8 | -56.1 | |
| Profit | |||||||
| PBT before Exceptional Items | 28.7 | -55.5 | 5.5 | -71.1 | 227.8 | -53.8 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -7.7 | 0.0 | 0.0 | |
| Pretax Income | 28.7 | -55.5 | 5.5 | -78.8 | 227.8 | -53.8 | |
| + Current Tax | -2.7 | 2.5 | 14.5 | 10.8 | 52.5 | 6.2 | |
| + Deferred Tax | 11.0 | -7.0 | -14.7 | -22.8 | -19.9 | -12.2 | |
| Tax Expense | 8.3 | -4.5 | -0.2 | -12.0 | 32.6 | -6.0 | |
| + Share of Associates & JVs | -0.1 | -0.9 | -0.7 | -0.3 | -1.3 | 18.7 | |
| Net Income | 20.3 | -51.8 | 5.0 | -67.0 | 193.9 | -29.0 | |
| + Net Income — Continuing Ops | 20.4 | -50.9 | 5.7 | -66.7 | 195.2 | -47.8 | |
| + Other Comprehensive Income | 0.3 | -0.0 | -1.3 | -1.4 | 0.0 | -5.2 | |
| Total Comprehensive Income | 20.6 | -51.9 | 3.7 | -68.4 | 193.9 | -34.2 | |
| Net Income to Common | 14.1 | -49.4 | 5.4 | -62.8 | 200.5 | -26.5 | |
| Minority Interest | 6.3 | -2.4 | -0.5 | -4.3 | -6.6 | -2.5 | |
| Per Share | |||||||
| Basic EPS | 1.00 | -2.92 | 0.26 | -3.05 | 10.19 | -1.29 | |
| Diluted EPS | 1.00 | -2.92 | 0.26 | -3.04 | 10.18 | -1.29 | |
| Other Comprehensive Income — detail | |||||||
| + Other Comprehensive Income | 0.3 | -0.0 | -1.3 | -1.4 | 0.0 | -5.2 | |
| + Items NOT to be Reclassified to P&L | 0.4 | -0.0 | -1.7 | -2.2 | 0.0 | -7.2 | |
| + Tax on Items NOT to be Reclassified | 0.1 | 0.0 | -0.5 | -0.8 | 0.0 | -2.0 | |
| Comprehensive Income — Owners of Parent | 14.4 | -49.5 | -1.3 | -1.4 | 200.5 | -31.5 | |
| Comprehensive Income — Non-controlling Interests | 6.3 | -2.4 | 3.7 | -68.4 | -6.6 | -2.7 | |
| Per Share — as-filed variants | |||||||
| Basic EPS — Continuing Operations | 1.00 | -2.92 | 0.26 | -3.05 | 10.19 | -1.29 | |
| Diluted EPS — Continuing Operations | 1.00 | -2.92 | 0.26 | -3.04 | 10.18 | -1.29 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||||
| Gross Profit | 102.5 | 68.8 | 162.4 | 56.6 | 395.8 | 82.9 | |
| Gross Margin % | 17.17 | 15.51 | 20.45 | 11.20 | 23.37 | 17.55 | |
| Adjusted (ex-Exceptional Items) — derived | |||||||
| Pretax Income (Adjusted, as filed) | 28.7 | -55.5 | 5.5 | -71.1 | 227.8 | -53.8 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -7.7 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 20.3 | -51.8 | 5.0 | -60.5 | 193.9 | -29.0 | |
| EPS Adj | 1.00 | -2.92 | 0.26 | -2.75 | 10.19 | -1.29 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 167.5 | 205.9 | 205.9 | 205.9 | 205.9 | 205.9 | |