Keystone Realtors financials

Latest results Q1 FY27 · Apr–Jun 2026
Revenue
₹470cr+72.2% on Q1 FY26
Net profit
₹52.4cr+220.7% on Q1 FY26
EBITDA margin
17.5%+12.5 pts on Q1 FY26
EPS
₹4.21+266.1% on Q1 FY26

Quarterly results

Every quarter ›
₹ croreQ1 FY27Q1 FY26Change
Revenue470273+72.2%
EBITDA82.213.7+498.7%
EBITDA margin17.5%5.0%+12.5 pts
Profit before tax69.217.9+286.6%
Net profit52.416.3+220.7%
EPS₹4.21₹1.15+266.1%

Over time

Q1 FY27 · Apr–Jun 2026latest
Revenue₹470 crNet profit₹52.4 crNet margin11.1%

Amounts on the left scale in ₹ crore; per cent on the right, dashed. L = lakh crore, K = thousand crore. Touch the chart to read any period.

Key numbersby financial year

₹ crore except per share
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023
4,223————
472472646234367
31.131.112.6−3.617.3
1,4631,4639041,0851,030
5,245————
2,8322,6352,0042,222686
—+31.5%−9.8%+224.1%—
191122215110104
6.7%4.6%10.7%4.9%15.1%
17210420210299.2
13195.018811179.5
4.6%3.6%9.4%5.0%11.6%
₹10.38₹7.52₹13.62₹8.89₹6.49
—−44.8%+53.2%+36.9%—
—−509−11.4183306
—−8.6−19.3−4.6−6.8
−518−518−30.7179299
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

RUSTOMJEE₹334.50

Keystone Realtors Limited

· Real Estate
₹ CrorePeersMANINFRAKALPATARUKOLTEPATILRAYMONDRELASHIANAAGIILGANESHHOUMAHLIFEMcap ₹4,223 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————4,222.7
- Cash, Equiv & ST Investments366.8233.8645.5472.0472.0
+ Minority Interest17.3-3.612.631.131.1
+ Total Debt1,030.31,084.9904.51,463.41,463.4
Enterprise Value————5,245.3
Revenue685.72,222.32,004.12,634.52,831.7
Growth %, YoY—+224.1-9.8+31.5—
EBITDA103.8109.5215.3122.1190.6
Margin %15.144.9310.744.636.73
EBIT99.2102.2202.1104.3171.5
Net Income79.5111.0188.195.0131.0
Margin %11.595.009.393.604.63
EPS, Adj (current shares)6.498.8913.627.5210.38
Growth %, YoY—+36.9+53.2-44.8—
Cash from Operations306.2183.4-11.4-509.1—
Capital Expenditures-6.8-4.6-19.3-8.6—
Free Cash Flow299.4178.8-30.7-517.6-517.6
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.

Keystone Realtors financials and key ratios

Prices at the 30 October 2026 close · figures from the company's filings with NSE

Keystone Realtors (NSE: RUSTOMJEE) had a market capitalisation of ₹4,267 crore at the 30 October 2026 close (₹338.00 a share), a PE ratio of 33.3 on the last four quarters' profit and a price-to-book ratio of 1.49. In FY26 its consolidated net profit was ₹95 crore on revenue of ₹2,635 crore; in Q1 FY27 (April–June 2026) it was ₹52.4 crore, up 260.9% year on year. Its debt-to-equity ratio was 0.51 on 31 March 2026. Promoters held 74.54% of the shares on 30 September 2026.

Share price used
₹338.00 · 30 October 2026 close
Latest balance sheet
31 March 2026
Shareholding pattern
30 September 2026

Keystone Realtors at a glance · consolidated

Market cap
₹4,267 Crat ₹338.00 · 30 Oct close
PE ratio (last 4 quarters)
33.344.9 on FY26 profit
Price to book (PB)
1.49book value ₹226.82 a share
ROE (FY26)
3.4%−4.2 pts vs FY25ROCE 3.0%
Debt to equity
0.51net debt ₹577 Cr
Promoter holding
74.54%unchanged vs 30 Jun 202630 September 2026
Net worth
₹2,863 Cr+3.3% vs 31 Mar 202531 March 2026
Free cash flow (FY26)
−₹518 Cr
EPS (FY26)
₹6.25

Questions

What is the Keystone Realtors PE ratio today?

Keystone Realtors' PE ratio is 33.3 at the 30 October 2026 close (₹338.00 a share): a market capitalisation of ₹4,267 crore divided by consolidated net profit of ₹128 crore over the last four quarters (Q2 FY26 to Q1 FY27). On FY26 net profit (₹95 crore) it is 44.9.

What is the Keystone Realtors debt to equity ratio?

Keystone Realtors' debt-to-equity ratio was 0.51 on 31 March 2026: borrowings of ₹1,463 crore against total equity of ₹2,894 crore. A year earlier, on 31 March 2025, it was 0.32.

What is the Keystone Realtors net worth?

Keystone Realtors' net worth — shareholders' equity in its consolidated balance sheet — was ₹2,863 crore on 31 March 2026, up 3.3% from ₹2,772 crore a year earlier. Its market value is a different figure: a market capitalisation of ₹4,267 crore at the 30 October 2026 close.

What is the Keystone Realtors PB ratio (price to book value)?

Keystone Realtors' price-to-book (PB) ratio is 1.49 at the 30 October 2026 close: a market capitalisation of ₹4,267 crore divided by shareholders' equity (book value) of ₹2,863 crore on 31 March 2026. That is a book value of ₹226.82 per share against a share price of ₹338.00.

What is the Keystone Realtors ROE and ROCE?

In FY26, Keystone Realtors' return on equity (ROE) was 3.4% and its return on capital employed (ROCE) was 3.0%. ROE is net profit divided by average shareholders' equity (the start and end of the year); ROCE is operating profit (EBIT) divided by average capital employed (total assets less current liabilities). In FY25, ROE was 7.5% and ROCE 6.8%.

What is the Keystone Realtors book value per share?

Keystone Realtors' book value per share was ₹226.82 on 31 March 2026: shareholders' equity of ₹2,863 crore divided by the 12.62 crore shares in issue, up 3.1% from ₹219.95 a year earlier. The share price at the 30 October 2026 close was ₹338.00.

What is the Keystone Realtors market cap?

Keystone Realtors' market capitalisation was ₹4,267 crore at the 30 October 2026 close: 12.62 crore shares at ₹338.00 each.

Is Keystone Realtors debt free?

No. Keystone Realtors had borrowings of ₹1,463 crore on 31 March 2026 (consolidated balance sheet), a debt-to-equity ratio of 0.51. Its cash and current investments were ₹886 crore, so its net debt was ₹577 crore.

What is the Keystone Realtors EPS?

Keystone Realtors' basic earnings per share (EPS) were ₹6.25 in FY26, against ₹13.85 in FY25. Over the last four quarters (Q2 FY26 to Q1 FY27) they add up to ₹9.31.

What is the Keystone Realtors promoter holding?

Promoters held 74.54% of Keystone Realtors on 30 September 2026, down 0.05 percentage points from 74.59% the previous quarter and down 3.71 percentage points from 78.25% a year earlier, according to the shareholding pattern filed with NSE.

What are the Keystone Realtors latest quarterly results?

Keystone Realtors' latest results are for Q1 FY27 (April–June 2026), filed on 4 August 2026: consolidated net profit ₹52.4 crore, up 260.9% from ₹14.5 crore in Q1 FY26; revenue from operations ₹470 crore, up 72.2% year on year.

What is the Keystone Realtors revenue and profit in FY26?

In FY26 (April 2025–March 2026), Keystone Realtors' consolidated net profit was ₹95 crore, down 44.8% from ₹172 crore in FY25, on revenue from operations of ₹2,635 crore (up 31.5%). Over three years, from FY23, net profit was up 15.9%.

What is the Keystone Realtors shareholding pattern?

On 30 September 2026, Keystone Realtors' shares were held by promoters 74.54%, foreign portfolio investors (FII/FPI) 2.44%, domestic institutions (DII) 16.28% (including mutual funds at 8.29%) and retail and other non-institutional investors 6.74%. Over the year, FII holding was down 0.63 percentage points from 3.07% and DII holding was up 0.52 percentage points from 15.76%.

How does Keystone Realtors compare with its peers?

On FY26 consolidated figures, against Man Infraconstruction, Kalpataru and Kolte - Patil Developers: Keystone Realtors' operating margin of 4.0% is the second highest of the four (Man Infraconstruction 18.5%, Kalpataru 2.2%, Kolte - Patil Developers −10.5%; peer average 3.4%); its return on equity of 3.4% is the second highest of the four (Man Infraconstruction 10.5%, Kalpataru 2.8%, Kolte - Patil Developers −3.8%; peer average 3.2%).

Keystone Realtors vs Man Infraconstruction: how do they compare?

In FY26, Keystone Realtors earned net profit of ₹95 crore on revenue of ₹2,635 crore, against ₹211 crore on ₹630 crore for Man Infraconstruction. Keystone Realtors' operating margin was 4.0% (Man Infraconstruction 18.5%) and its return on equity 3.4% (Man Infraconstruction 10.5%). At the 30 October 2026 close, Keystone Realtors' market capitalisation was ₹4,267 crore against ₹4,311 crore for Man Infraconstruction, and its PE ratio on FY26 profit 44.9 against 20.4.

What is the Keystone Realtors free cash flow?

In FY26, Keystone Realtors generated ₹509 crore of cash from operations and spent ₹8.6 crore on capital expenditure (property, plant, equipment and intangibles), leaving free cash flow of −₹518 crore. In FY25 it was −₹30.7 crore.

When are the Keystone Realtors next results?

Keystone Realtors will announce its Q2 FY27 results (July–September 2026) on Wednesday, 4 November 2026, the date of the board meeting it has notified to the exchanges.

Where do these Keystone Realtors figures come from?

From Keystone Realtors' own consolidated results, balance sheets and shareholding patterns filed with NSE, and NSE prices (the latest used here: the 30 October 2026 close). Ratios are calculated by Alphave from those filings as each answer describes.

Consolidated figures from the company's filings with NSE; prices are NSE closing prices.