alphaveRUSTOMJEE₹350.00

Keystone Realtors Limited

₹ CrorePeersMANINFRA KALPATARU KOLTEPATIL RAYMONDREL ASHIANA AGIIL GANESHHOU MAHLIFEMcap ₹4,418 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	27.9	48.7	21.8	21.8
+ Investment Property	8.8	8.4	8.0	8.0
+ Goodwill	318.2	318.2	318.2	318.2
+ Other Intangibles	0.0	0.0	0.0	0.0
+ Investments (Equity Method)	350.2	318.0	299.5	299.5
+ Non-current Investments	101.9	158.1	243.0	243.0
+ Long-term Loans	0.0	0.0	7.0	7.0
+ Other Non-current Financial Assets	19.6	17.2	114.2	114.2
Non-current Financial Assets	121.5	175.3	364.3	364.3
+ Deferred Tax Assets	49.1	53.0	59.4	59.4
+ Other Non-current Assets	98.8	82.1	19.5	19.5
Total Non-current Assets	974.5	1,003.6	1,090.7	1,090.7
Current Assets
+ Inventories	3,710.3	3,860.5	3,669.4	3,669.4
+ Current Investments	3.9	8.0	3.8	3.8
+ Trade Receivables	104.8	83.5	339.0	339.0
+ Cash & Cash Equivalents	229.9	637.5	468.2	468.2
+ Other Bank Balances	136.5	208.3	414.1	414.1
+ Short-term Loans	110.9	158.6	96.9	96.9
+ Other Current Financial Assets	323.0	253.2	240.9	240.9
Current Financial Assets	908.9	1,349.0	1,562.8	1,562.8
+ Other Current Assets	378.0	423.8	399.7	399.7
Total Current Assets	4,997.1	5,645.8	5,631.9	5,631.9
Total Assets	5,971.7	6,649.4	6,722.6	6,722.6
Equity
+ Equity Share Capital	113.9	126.0	126.2	126.2
+ Other Equity / Reserves	1,683.9	2,646.0	2,737.1	2,737.1
Equity — Owners of Parent	1,797.8	2,772.0	2,863.3	2,863.3
+ Minority Interest	-3.6	12.6	31.1	31.1
Total Equity	1,794.2	2,784.6	2,894.4	2,894.4
Liabilities
+ Borrowings — Non-current	609.3	258.7	417.2	417.2
+ Other Non-current Financial Liab	190.2	193.7	13.8	13.8
Non-current Financial Liabilities	801.4	458.0	628.6	628.6
+ Provisions — Non-current	2.5	4.9	10.9	10.9
+ Deferred Tax Liabilities	39.9	62.0	12.6	12.6
Non-current Liabilities	843.8	524.8	652.1	652.1
+ Borrowings — Current	475.6	645.8	1,046.2	1,046.2
+ Trade Payables	642.2	791.6	1,045.1	1,045.1
+ Other Current Financial Liab	231.6	1,694.0	206.4	206.4
Current Financial Liabilities	1,349.4	3,131.4	2,297.7	2,297.7
+ Provisions — Current	13.9	17.3	17.9	17.9
+ Current Tax Liabilities	6.1	10.2	—	—
+ Other Current Liabilities	1,964.4	181.1	860.5	860.5
Current Liabilities	3,333.7	3,340.1	3,176.1	3,176.1
Total Liabilities	4,177.5	3,864.9	3,828.1	3,828.1
Total Equity & Liabilities	5,971.7	6,649.4	6,722.6	6,722.6
Assets — additional as-filed lines
+ Current Tax Assets	0.0	12.5	0.0	0.0
Liabilities — additional as-filed lines
+ Trade Payables — Non-current	1.9	5.6	197.5	197.5
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	10.0	21.9	21.9
+ Dues to Micro & Small — Non-current	—	—	8.8	8.8
+ Dues to Other Creditors — Current	—	781.7	1,023.2	1,023.2
+ Dues to Other Creditors — Non-current	—	5.6	188.7	188.7

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.