In ₹ Crore except Per Share Latest Annual | RUSTOMJEE FY26 | MANINFRA FY26 | KALPATARU FY26 | KOLTEPATIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 56.00× | ◆ 25.35× | 55.90× | — | 40.62× +38% | |
| P/B | 1.53× | 2.24× | ◆ 1.34× | 3.29× | 2.24× -32% | |
| EV/EBITDA | 44.30× | 38.42× | 117.51× | ◆ -72.60× | 38.42× +15% | |
| Market Cap | ₹4,418 Cr | ₹5,187 Cr | ₹5,479 Cr | ₹3,963 Cr | ₹5,187 Cr -15% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 56.63% | -30.65% | — | -20.96% | -25.80% +319% | |
| Revenue CAGR 5Y | — | ◆ 8.10% | — | 1.22% | 4.66% | |
| Net Income CAGR 3Y | ◆ 6.10% | -9.95% | — | — | -9.95% +161% | |
| Revenue YoY (latest Q) | 72.19% | 19.37% | 6.54% | ◆ 1016.49% | 19.37% +273% | |
| Net Income YoY (latest Q) | 220.70% | 7.58% | 43.98% | ◆ 968.84% | 43.98% +402% | |
| Profitability | ||||||
| EBITDA Margin | 4.63% | ◆ 20.44% | 3.55% | -8.32% | 3.55% +30% | |
| Net Income Margin | 3.60% | ◆ 33.47% | 2.33% | -5.18% | 2.33% +55% | |
| Return on Common Equity | 3.28% | ◆ 9.12% | 2.30% | -3.21% | 2.30% +43% | |
| Return on Capital Employed | 2.94% | ◆ 4.94% | 1.06% | -6.19% | 1.06% +177% | |
| Return on Assets | 1.41% | ◆ 7.60% | 0.45% | -0.50% | 0.45% +213% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.51× | ◆ 0.03× | 2.25× | 0.95× | 0.95× -46% | |
| Interest Coverage | 1.32× | ◆ 11.44× | 1.08× | -2.89× | 1.08× +22% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,635 Cr | ₹630 Cr | ₹3,436 Cr | ₹735 Cr | ₹735 Cr +258% | |
| Net Income | ₹95 Cr | ₹211 Cr | ₹80 Cr | −₹38.1 Cr | ₹80 Cr +19% | |
| Total Assets | ₹6,723 Cr | ₹2,778 Cr | ₹17,682 Cr | ₹7,557 Cr | ₹7,557 Cr -11% | |
| EPS | ₹6.25 | ₹5.07 | ₹4.76 | ₹-4.51 | ₹4.76 +31% | |
| Book Value per Share | ₹229.28 | ₹57.3 | ₹198.04 | ₹135.84 | ₹135.84 +69% | |