Keystone Realtors enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023


4,223	—	—	—	—
472	472	646	234	367
31.1	31.1	12.6	−3.6	17.3
1,463	1,463	904	1,085	1,030
5,245	—	—	—	—
991	991	259	851	663
₹415.50	—	—	—	—

4,358	4,358	3,689	2,879	2,717
33.6%	33.6%	24.5%	37.7%	37.9%
0.28×	—	—	—	—

1.85×	—	—	—	—
27.52×	—	—	—	—
30.58×	—	—	—	—
2,832	2,635	2,004	2,222	686
191	122	215	110	104
172	104	202	102	99.2
—	−509	−11.4	183	306
−518	−518	−30.7	179	299
—	−526	−51.5	152	245
—	8.6	19.3	4.6	6.8

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

RUSTOMJEE₹334.50

Keystone Realtors Limited

· Real Estate

₹ CrorePeersMANINFRA KALPATARU KOLTEPATIL RAYMONDREL ASHIANA AGIIL GANESHHOU MAHLIFEMcap ₹4,223 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	4,222.7
- Cash, Equiv & ST Investments	366.8	233.8	645.5	472.0	472.0
+ Minority Interest	17.3	-3.6	12.6	31.1	31.1
+ Total Debt	1,030.3	1,084.9	904.5	1,463.4	1,463.4
Enterprise Value	—	—	—	—	5,245.3
Net Debt (memo)	663.5	851.1	258.9	991.5	991.5
EV per Share	—	—	—	—	415.50

Total Capital	2,717.0	2,879.1	3,689.1	4,357.9	4,357.9
Total Debt/Total Capital	37.92	37.68	24.52	33.58	33.58
Total Debt/EV	—	—	—	—	0.28

EV/Sales	—	—	—	—	1.85
EV/EBITDA	—	—	—	—	27.52
EV/EBIT	—	—	—	—	30.58
Reference Items — Trailing FY Values
Sales	685.7	2,222.3	2,004.1	2,634.5	2,831.7
EBITDA	103.8	109.5	215.3	122.1	190.6
EBIT	99.2	102.2	202.1	104.3	171.5
Operating Cash Flow	306.2	183.4	-11.4	-509.1	—
Free Cash Flow	299.4	178.8	-30.7	-517.6	-517.6
FCFF (free cash flow to the firm)	244.8	151.8	-51.5	-525.9	—
Capital Expenditure	6.8	4.6	19.3	8.6	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.