Market cap and P/E at the last close; sales growth is the latest quarter on the same quarter a year before; ROE for the latest financial year.
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share Latest Annual | KALPATARU FY26 | MANINFRA FY26 | RUSTOMJEE FY26 | GANESHHOU FY26 | Peer Average | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 51.97× | 21.83× | 53.52× | ◆ 17.93× | 31.09× +67% | |
| P/B | ◆ 1.24× | 1.97× | 1.47× | 2.43× | 1.96× -37% | |
| EV/EBITDA | 109.23× | 30.48× | 39.56× | ◆ 14.00× | 28.02× +290% | |
| Market Cap | ₹5,094 Cr | ₹4,467 Cr | ₹4,223 Cr | ₹5,671 Cr | ₹4,787 Cr +6% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -30.65% | ◆ 56.63% | -6.03% | 6.65% | |
| Revenue CAGR 5Y | — | 8.10% | — | ◆ 24.41% | 16.25% | |
| Net Income CAGR 3Y | — | -9.95% | 6.10% | ◆ 45.75% | 13.97% | |
| Revenue YoY (latest Q) | -44.92% | 78.83% | 72.19% | ◆ 85.63% | 78.88% -157% | |
| Net Income YoY (latest Q) | -1524.80% | 8.69% | ◆ 220.70% | -54.92% | 58.16% -2722% | |
| Profitability | ||||||
| EBITDA Margin | 3.55% | 20.44% | 4.63% | ◆ 82.63% | 35.90% -90% | |
| Net Income Margin | 2.33% | 33.47% | 3.60% | ◆ 61.84% | 32.97% -93% | |
| Return on Common Equity | 2.84% | 10.47% | 3.37% | ◆ 14.42% | 9.42% -70% | |
| Return on Capital Employed | 1.13% | 5.53% | 3.04% | ◆ 18.20% | 8.92% -87% | |
| Return on Assets | 0.47% | 8.52% | 1.42% | ◆ 12.25% | 7.40% -94% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 2.25× | ◆ 0.03× | 0.51× | 0.13× | 0.22× +907% | |
| Interest Coverage | 1.08× | 11.44× | 1.32× | ◆ 104.27× | 39.01× -97% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,436 Cr | ₹630 Cr | ₹2,635 Cr | ₹511 Cr | ₹1,259 Cr +173% | |
| Net Income | ₹80 Cr | ₹211 Cr | ₹95 Cr | ₹316 Cr | ₹207 Cr -61% | |
| Total Assets | ₹17,682 Cr | ₹2,778 Cr | ₹6,723 Cr | ₹2,826 Cr | ₹4,109 Cr +330% | |
| EPS | ₹4.76 | ₹5.07 | ₹6.25 | ₹37.93 | ₹16.42 -71% | |
| Book Value per Share | ₹199.92 | ₹56.15 | ₹226.82 | ₹279.56 | ₹187.51 +7% | |