In ₹ Crore except Per Share Latest Annual | KALPATARU FY26 | MANINFRA FY26 | RUSTOMJEE FY26 | GANESHHOU FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 55.90× | 25.35× | 56.00× | ◆ 20.43× | 25.35× +121% | |
| P/B | ◆ 1.34× | 2.24× | 1.53× | 2.77× | 2.24× -40% | |
| EV/EBITDA | 117.51× | 38.42× | 44.30× | ◆ 16.00× | 38.42× +206% | |
| Market Cap | ₹5,479 Cr | ₹5,187 Cr | ₹4,418 Cr | ₹6,463 Cr | ₹5,187 Cr +6% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -30.65% | ◆ 56.63% | -6.03% | -6.03% | |
| Revenue CAGR 5Y | — | 8.10% | — | ◆ 24.41% | 16.25% | |
| Net Income CAGR 3Y | — | -9.95% | 6.10% | ◆ 45.75% | 6.10% | |
| Revenue YoY (latest Q) | 6.54% | 19.37% | 72.19% | ◆ 85.63% | 72.19% -91% | |
| Net Income YoY (latest Q) | 43.98% | 7.58% | ◆ 220.70% | -54.92% | 7.58% +480% | |
| Profitability | ||||||
| EBITDA Margin | 3.55% | 20.44% | 4.63% | ◆ 82.63% | 20.44% -83% | |
| Net Income Margin | 2.33% | 33.47% | 3.60% | ◆ 61.84% | 33.47% -93% | |
| Return on Common Equity | 2.30% | 9.12% | 3.28% | ◆ 13.57% | 9.12% -75% | |
| Return on Capital Employed | 1.06% | 4.94% | 2.94% | ◆ 16.71% | 4.94% -79% | |
| Return on Assets | 0.45% | 7.60% | 1.41% | ◆ 11.19% | 7.60% -94% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 2.25× | ◆ 0.03× | 0.51× | 0.13× | 0.13× +1631% | |
| Interest Coverage | 1.08× | 11.44× | 1.32× | ◆ 104.27× | 11.44× -91% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,436 Cr | ₹630 Cr | ₹2,635 Cr | ₹511 Cr | ₹630 Cr +445% | |
| Net Income | ₹80 Cr | ₹211 Cr | ₹95 Cr | ₹316 Cr | ₹211 Cr -62% | |
| Total Assets | ₹17,682 Cr | ₹2,778 Cr | ₹6,723 Cr | ₹2,826 Cr | ₹2,826 Cr +526% | |
| EPS | ₹4.76 | ₹5.07 | ₹6.25 | ₹37.93 | ₹6.25 -24% | |
| Book Value per Share | ₹198.04 | ₹57.3 | ₹229.28 | ₹279.56 | ₹229.28 -14% | |