| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 10,904 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 472 | 472 | 540 | 2,232 | 524 | ||
| 701 | 701 | 503 | — | — | ||
| 11,522 | 11,522 | 11,419 | 16,145 | 15,875 | ||
| 22,654 | — | — | — | — | ||
| 11,050 | 11,050 | 10,879 | 13,913 | 15,351 | ||
| ₹236.87 | — | — | — | — | ||
| 22,880 | 22,880 | 21,650 | 27,201 | 27,144 | ||
| 50.4% | 50.4% | 52.7% | 59.4% | 58.5% | ||
| 0.51× | — | — | — | — | ||
| 5.42× | — | — | — | — | ||
| 9.03× | — | — | — | — | ||
| 9.32× | — | — | — | — | ||
| 43.86× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,180 | 4,091 | 4,378 | 4,761 | 3,265 | ||
| 2,510 | 2,510 | — | — | — | ||
| 2,431 | 2,431 | — | — | — | ||
| — | 581 | 5,569 | 3,635 | −2,449 | ||
| 517 | 517 | 5,535 | 3,581 | −2,573 | ||
| — | 1,249 | 6,616 | 4,201 | −1,726 | ||
| — | 64.2 | 34.0 | 53.7 | 125 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 10,903.9 | |
| - Cash, Equiv & ST Investments | 524.0 | 2,231.6 | 540.0 | 472.2 | 472.2 | |
| + Minority Interest | — | — | 502.7 | 700.7 | 700.7 | |
| + Total Debt | 15,874.6 | 16,144.8 | 11,419.3 | 11,521.9 | 11,521.9 | |
| Enterprise Value | — | — | — | — | 22,654.2 | |
| Net Debt (memo) | 15,350.6 | 13,913.2 | 10,879.3 | 11,049.7 | 11,049.7 | |
| EV per Share | — | — | — | — | 236.87 | |
| Total Capital | 27,144.5 | 27,200.8 | 21,649.7 | 22,879.9 | 22,879.9 | |
| Total Debt/Total Capital | 58.48 | 59.35 | 52.75 | 50.36 | 50.36 | |
| Total Debt/EV | — | — | — | — | 0.51 | |
| EV/Sales | — | — | — | — | 5.42 | |
| EV/EBITDA | — | — | — | — | 9.03 | |
| EV/EBIT | — | — | — | — | 9.32 | |
| EV/Free Cash Flow | — | — | — | — | 43.86 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,265.1 | 4,760.7 | 4,377.6 | 4,091.1 | 4,180.3 | |
| EBITDA | — | — | — | 2,509.8 | 2,509.8 | |
| EBIT | — | — | — | 2,431.4 | 2,431.4 | |
| Operating Cash Flow | -2,448.7 | 3,635.1 | 5,568.7 | 580.7 | — | |
| Free Cash Flow | -2,573.3 | 3,581.3 | 5,534.7 | 516.5 | 516.5 | |
| FCFF (free cash flow to the firm) | -1,726.1 | 4,201.0 | 6,615.8 | 1,248.8 | — | |
| Capital Expenditure | 124.5 | 53.7 | 34.0 | 64.2 | — | |