| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,180 | 4,091 | 4,378 | 4,761 | 3,265 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 184 | 169 | 75.2 | 71.4 | 78.0 | ||
| 4,364 | 4,261 | 4,453 | 4,832 | 3,343 | ||
Expenses | ||||||
| 1,052 | 1,054 | 963 | 795 | 622 | ||
| 995 | 999 | 1,305 | 1,562 | 1,179 | ||
| 83.8 | 78.4 | 63.8 | 53.0 | 41.9 | ||
| 384 | 365 | 356 | 350 | 452 | ||
| 2,899 | 2,659 | 3,456 | 3,632 | 2,390 | ||
| 2,510 | 2,510 | — | — | — | ||
| 2,431 | 2,431 | — | — | — | ||
Profit | ||||||
| 1,465 | 1,602 | 997 | 1,200 | 953 | ||
| −21.3 | −21.3 | 0.0 | −847 | 0.0 | ||
| 1,443 | 1,580 | 997 | 353 | 953 | ||
| 322 | 286 | 299 | 339 | 243 | ||
| 32.9 | 118 | −73.7 | −12.8 | 0.6 | ||
| 355 | 404 | 225 | 326 | 244 | ||
| 22.8 | 24.2 | 1.6 | 3.2 | 0.2 | ||
| 1,111 | 1,201 | 774 | 30.8 | 709 | ||
| 1,088 | 1,177 | 772 | 27.5 | 709 | ||
| 26.2 | 26.7 | 2.7 | 0.4 | 10.6 | ||
| 1,137 | 1,228 | 776 | 31.2 | 720 | ||
| 1,040 | 1,202 | 821 | 410 | 597 | ||
| 70.8 | −0.9 | −47.7 | −379 | 112 | ||
Per share | ||||||
| ₹10.87 | ₹12.57 | ₹8.59 | ₹4.29 | ₹6.26 | ||
| ₹10.87 | ₹12.55 | ₹8.58 | ₹4.29 | ₹6.25 | ||
Revenue detail — as filed | ||||||
| 1,085 | 1,117 | 1,019 | 1,098 | 657 | ||
| 741 | 571 | 735 | 560 | 183 | ||
| 78.0 | 73.7 | 39.6 | 1.8 | 0.1 | ||
| — | — | 655 | — | — | ||
Expense detail — as filed | ||||||
| 404 | 400 | 343 | 294 | 0.0 | ||
| −19.2 | −237 | 425 | 577 | 95.6 | ||
Other comprehensive income — detail | ||||||
| 26.2 | 26.7 | 2.7 | 0.4 | 10.6 | ||
| 0.9 | 0.6 | −4.6 | −3.4 | −0.6 | ||
| 0.2 | 0.2 | −1.2 | — | — | ||
| — | — | — | −0.9 | −0.1 | ||
| 25.5 | 26.3 | 6.2 | 3.0 | 11.0 | ||
| 1,066 | 1,229 | 824 | 411 | 608 | ||
| 70.8 | −1.0 | −47.9 | −379 | 112 | ||
Per share — as-filed variants | ||||||
| ₹10.87 | ₹12.57 | ₹8.59 | ₹4.29 | ₹6.26 | ||
| ₹10.87 | ₹12.55 | ₹8.58 | ₹4.29 | ₹6.25 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,465 | 1,602 | 997 | 1,200 | 953 | ||
| −21.3 | −21.3 | 0.0 | −847 | 0.0 | ||
| 1,127 | 1,217 | 774 | 369 | 709 | ||
| ₹11.03 | ₹12.74 | ₹8.59 | ₹51.55 | ₹6.26 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3,265.1 | 4,760.7 | 4,377.6 | 4,091.1 | 4,180.3 | |
| Other Income | 78.0 | 71.4 | 75.2 | 169.5 | 183.7 | |
| Total Income | 3,343.1 | 4,832.2 | 4,452.8 | 4,260.6 | 4,364.0 | |
| Expenses | ||||||
| + Employee Benefit Expense | 622.3 | 795.4 | 963.3 | 1,053.9 | 1,051.7 | |
| + Finance Costs | 1,178.5 | 1,561.5 | 1,304.9 | 999.2 | 994.9 | |
| + Depreciation & Amortisation | 41.9 | 53.0 | 63.8 | 78.4 | 83.8 | |
| + Other Expenses | 452.2 | 350.5 | 356.1 | 364.9 | 384.3 | |
| Total Expenses | 2,390.5 | 3,631.9 | 3,456.0 | 2,658.9 | 2,899.3 | |
| EBITDA | — | — | — | 2,509.8 | 2,509.8 | |
| EBIT | — | — | — | 2,431.4 | 2,431.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 952.6 | 1,200.2 | 996.9 | 1,601.7 | 1,464.7 | |
| + Exceptional Items | 0.0 | -846.9 | 0.0 | -21.3 | -21.3 | |
| Pretax Income | 952.6 | 353.4 | 996.9 | 1,580.4 | 1,443.4 | |
| + Current Tax | 243.2 | 338.6 | 298.5 | 285.7 | 322.5 | |
| + Deferred Tax | 0.6 | -12.8 | -73.7 | 117.8 | 32.9 | |
| Tax Expense | 243.9 | 325.9 | 224.9 | 403.6 | 355.4 | |
| + Share of Associates & JVs | 0.2 | 3.2 | 1.6 | 24.2 | 22.8 | |
| Net Income | 709.0 | 30.8 | 773.6 | 1,201.0 | 1,110.8 | |
| + Net Income — Continuing Ops | 708.8 | 27.5 | 772.0 | 1,176.9 | 1,088.0 | |
| + Other Comprehensive Income | 10.6 | 0.4 | 2.7 | 26.7 | 26.2 | |
| Total Comprehensive Income | 719.6 | 31.2 | 776.3 | 1,227.8 | 1,137.0 | |
| Net Income to Common | 597.3 | 409.8 | 821.3 | 1,202.0 | 1,040.1 | |
| Minority Interest | 111.7 | -379.1 | -47.7 | -0.9 | 70.8 | |
| Per Share | ||||||
| Basic EPS | 6.26 | 4.29 | 8.59 | 12.57 | 10.87 | |
| Diluted EPS | 6.25 | 4.29 | 8.58 | 12.55 | 10.87 | |
| Revenue Detail — as filed | ||||||
| + Fees & Commission Income | 657.5 | 1,097.8 | 1,019.2 | 1,117.0 | 1,084.9 | |
| + Net Gain on Fair Value Changes | 183.4 | 559.6 | 735.5 | 570.7 | 741.0 | |
| + Net Gain on Derecognition — Amortised Cost | 0.1 | 1.8 | 39.6 | 73.7 | 78.0 | |
| + Other Operating Revenue | — | — | 655.1 | — | — | |
| Expense Detail — as filed | ||||||
| + Fees & Commission Expense | 0.0 | 294.2 | 343.1 | 399.6 | 403.8 | |
| + Impairment on Financial Instruments | 95.6 | 577.2 | 424.7 | -237.2 | -19.2 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 10.6 | 0.4 | 2.7 | 26.7 | 26.2 | |
| + Items NOT to be Reclassified to P&L | -0.6 | -3.4 | -4.6 | 0.6 | 0.9 | |
| + Tax on Items NOT to be Reclassified | — | — | -1.2 | 0.2 | 0.2 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.1 | -0.9 | — | — | — | |
| + Items to be Reclassified to P&L | 11.0 | 3.0 | 6.2 | 26.3 | 25.5 | |
| Comprehensive Income — Owners of Parent | 607.9 | 410.6 | 824.2 | 1,228.7 | 1,066.3 | |
| Comprehensive Income — Non-controlling Interests | 111.7 | -379.4 | -47.9 | -1.0 | 70.8 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 6.26 | 4.29 | 8.59 | 12.57 | 10.87 | |
| Diluted EPS — Continuing Operations | 6.25 | 4.29 | 8.58 | 12.55 | 10.87 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 952.6 | 1,200.2 | 996.9 | 1,601.7 | 1,464.7 | |
| − Exceptional Items (reconciliation) | 0.0 | -846.9 | 0.0 | -21.3 | -21.3 | |
| Net Income Adj (tax-effected) | 709.0 | 369.5 | 773.6 | 1,216.9 | 1,126.9 | |
| EPS Adj | 6.26 | 51.55 | 8.59 | 12.74 | 11.03 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Pat After Tax | — | 30.8 | — | — | — | |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Interest Earned | 1,935.3 | 2,555.6 | 1,928.3 | 1,652.2 | 1,585.3 | |
| Paid Up Equity Capital | 95.5 | 95.6 | 95.6 | 95.6 | 95.7 | |