In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Interest Income | |||||
| + Interest on Advances / Bills | 40,618.9 | 44,856.4 | 48,853.5 | 50,239.2 | |
| + Income on Investments | 13,434.8 | 15,347.8 | 16,116.9 | 16,397.3 | |
| + Interest on RBI / Interbank | 1,388.2 | 1,589.5 | 1,652.5 | 1,658.7 | |
| + Other Interest | 207.9 | 245.8 | 881.1 | 1,019.1 | |
| Interest Earned | 55,649.7 | 62,039.4 | 67,504.1 | 69,314.1 | |
| Interest Expended | 32,340.8 | 36,826.3 | 40,538.7 | 41,271.4 | |
| Net Interest Income | 23,309.0 | 25,213.2 | 26,965.4 | 28,042.7 | |
| Other Income | 8,582.0 | 10,011.5 | 10,828.6 | 11,110.4 | |
| Total Income | 64,231.7 | 72,050.9 | 78,332.7 | 80,424.5 | |
| Operating | |||||
| + Employee Cost | 9,319.9 | 9,974.6 | 10,880.3 | 11,334.2 | |
| + Other Operating Expenses | 5,632.9 | 6,148.5 | 6,897.5 | 7,007.0 | |
| Operating Expenses | 14,952.8 | 16,123.2 | 17,777.9 | 18,341.2 | |
| Operating Profit (PPOP) | 16,938.1 | 19,101.5 | 20,016.2 | 20,811.9 | |
| Provisions & Contingencies | 5,894.5 | 4,214.1 | 3,514.6 | 4,017.2 | |
| Profit | |||||
| Pretax Income | 11,043.7 | 14,887.4 | 15,735.0 | 16,794.6 | |
| Tax Expense | 2,914.5 | 3,892.5 | 4,274.6 | 4,253.3 | |
| Net Income | 8,129.2 | 10,994.9 | 11,460.4 | 12,541.4 | |
| - Minority Interest | 3.1 | 2.9 | 2.5 | 2.6 | |
| Net Income to Common | 8,419.4 | 11,261.5 | 11,704.3 | 12,784.5 | |
| Per Share | |||||
| Basic EPS | 66.03 | 83.61 | 86.89 | 94.91 | |
| Diluted EPS | 66.03 | 83.61 | 86.89 | 94.91 | |
| Book Value per Share | 0.0 | 0.0 | 0.0 | 0.0 | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | |||||
| + Adjustments to Profit / (Loss) | 6,691.8 | 5,222.4 | 4,588.8 | — | |
| + Minority Interest | 3.1 | 2.9 | 2.5 | 2.6 | |
| Per Share — as-filed variants | |||||
| Basic EPS before Extraordinary Items | 66.03 | 83.61 | 86.89 | 94.91 | |
| Diluted EPS before Extraordinary Items | 66.03 | 83.61 | 86.89 | 94.91 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| At1 Ratio | 0.01 | 0.00 | 0.00 | 0.00 | |
| Cet1 Ratio | 0.14 | 0.16 | 0.17 | 0.63 | |
| Exceptional Items | 0.0 | 0.0 | -766.6 | 0.0 | |
| Expenditure Ex Provisions | 47,293.6 | 52,949.4 | 58,316.5 | 59,612.6 | |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Roa | 0.01 | 0.01 | 0.01 | 0.05 | |
| Gnpa Pct | 0.04 | 0.03 | 0.02 | 0.09 | |
| Gross Npa | 21,106.3 | 18,178.9 | 13,190.0 | 56,303.4 | |
| Net Npa | 2,222.6 | 1,109.6 | 964.9 | 3,905.6 | |
| Nnpa Pct | 0.00 | 0.00 | 0.00 | 0.01 | |
| Paid Up Equity Capital | 1,347.0 | 1,347.0 | 1,347.0 | 1,347.0 | |
| Pat Ordinary | 8,129.2 | 10,994.9 | 11,460.4 | 12,541.4 | |
| Pbt Before Exceptional | — | 14,887.4 | 15,735.0 | — | |
| Share Of Associates | 293.4 | 269.5 | 246.4 | 245.8 | |