In ₹ Crore except Per Share Latest Annual	IDBI FY26	FEDERALBNK FY26	INDIANB FY26	BANKINDIA FY26	Peer Average
Valuation — at last close
P/E	9.34×	19.68×	9.94×	◆ 5.99×	11.87× -21%
P/B	1.25×	2.08×	1.45×	◆ 0.69×	1.41× -11%
Market Cap	₹86,030 Cr	₹85,696 Cr	₹1.16L Cr	₹61,790 Cr	₹87,959 Cr -2%
Growth
Revenue CAGR 3Y	12.29%	◆ 19.18%	14.06%	15.81%	16.35% -25%
Revenue CAGR 5Y	7.51%	◆ 16.06%	11.40%	12.12%	13.19% -43%
Net Income CAGR 3Y	35.69%	12.18%	29.07%	◆ 37.49%	26.25% +36%
Revenue YoY (latest Q)	7.26%	19.01%	◆ 21.09%	16.38%	18.83% -61%
Net Income YoY (latest Q)	-31.31%	◆ 53.42%	13.36%	27.58%	31.45% -200%
Profitability
NIM (banks)	3.08%	◆ 3.12%	2.89%	2.28%	2.76% +11%
Net Income Margin	◆ 25.85%	13.08%	14.63%	11.78%	13.16% +96%
Return on Common Equity	14.15%	11.35%	◆ 15.45%	12.08%	12.96% +9%
Return on Assets	◆ 2.09%	1.18%	1.23%	0.90%	1.10% +89%
Credit & Quality
Gross NPA (banks)	2.32%	◆ 1.62%	1.98%	1.98%	1.86% +25%
Cost/Income (banks)	47.50%	52.52%	◆ 47.04%	51.40%	50.32% -6%
Scale — latest FY
Revenue / Total Income	₹35,631 Cr	₹34,272 Cr	₹78,333 Cr	₹85,650 Cr	₹66,085 Cr -46%
Net Income	₹9,211 Cr	₹4,483 Cr	₹11,460 Cr	₹10,089 Cr	₹8,678 Cr +6%
Total Assets	₹4.67L Cr	₹4.02L Cr	₹9.92L Cr	₹11.80L Cr	₹8.58L Cr -46%
EPS	₹8.57	₹17.67	₹86.89	₹22.64	₹42.4 -80%
Book Value per Share	₹63.77	₹166.83	₹594.25	₹197.56	₹319.55 -80%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.