In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Interest Income | |||||
| + Interest on Advances / Bills | 17,967.8 | 19,223.5 | 19,403.3 | 19,863.5 | |
| + Income on Investments | 7,755.1 | 8,273.9 | 8,212.9 | 8,204.7 | |
| + Interest on RBI / Interbank | 334.9 | 413.7 | 964.6 | 1,033.4 | |
| + Other Interest | 387.9 | 1,006.0 | 438.8 | 440.6 | |
| Interest Earned | 26,445.7 | 28,917.1 | 29,019.6 | 29,542.2 | |
| Interest Expended | 12,226.4 | 14,256.6 | 15,474.5 | 15,675.9 | |
| Net Interest Income | 14,219.3 | 14,660.5 | 13,545.1 | 13,866.4 | |
| Other Income | 3,924.8 | 5,141.7 | 6,611.6 | 6,223.7 | |
| Total Income | 30,370.4 | 34,058.8 | 35,631.2 | 35,765.9 | |
| Operating | |||||
| + Employee Cost | 4,438.2 | 4,257.8 | 4,564.0 | 4,597.0 | |
| + Other Operating Expenses | 3,932.2 | 4,361.2 | 5,011.1 | 5,095.8 | |
| Operating Expenses | 8,370.4 | 8,619.0 | 9,575.1 | 9,692.9 | |
| Operating Profit (PPOP) | 9,773.7 | 11,183.2 | 10,581.7 | 10,397.2 | |
| Provisions & Contingencies | 1,406.2 | 512.7 | -1,076.4 | -1,533.5 | |
| Profit | |||||
| Pretax Income | 8,367.5 | 10,670.5 | 11,658.0 | 11,930.7 | |
| Tax Expense | 2,604.1 | 3,081.5 | 2,446.6 | 2,612.6 | |
| Net Income | 5,763.4 | 7,589.0 | 9,211.5 | 9,318.2 | |
| - Minority Interest | 26.0 | 25.6 | 26.7 | 25.4 | |
| Net Income to Common | 5,788.1 | 7,630.7 | 9,210.0 | 9,317.9 | |
| Per Share | |||||
| Basic EPS | 5.38 | 7.10 | 8.57 | 8.67 | |
| Diluted EPS | 5.38 | 7.10 | 8.57 | 8.67 | |
| Book Value per Share | 0.0 | 0.0 | 0.0 | 0.0 | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | |||||
| + Adjustments to Profit / (Loss) | 2,774.7 | 13,389.8 | -1,603.2 | — | |
| + Minority Interest | 26.0 | 25.6 | 26.7 | 25.4 | |
| Per Share — as-filed variants | |||||
| Basic EPS before Extraordinary Items | 5.38 | 7.10 | 8.57 | 8.67 | |
| Diluted EPS before Extraordinary Items | 5.38 | 7.10 | 8.57 | 8.67 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Cet1 Ratio | 0.20 | 0.24 | 0.26 | 1.00 | |
| Expenditure Ex Provisions | 20,596.8 | 22,875.6 | 25,049.5 | 25,368.7 | |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Roa | 0.02 | 0.02 | 0.02 | 0.09 | |
| Gnpa Pct | 0.05 | 0.03 | 0.02 | 0.10 | |
| Gross Npa | 8,916.8 | 6,695.2 | 6,028.1 | 24,640.7 | |
| Net Npa | 643.8 | 337.3 | 379.9 | 1,704.9 | |
| Nnpa Pct | 0.00 | 0.00 | 0.00 | 0.01 | |
| Paid Up Equity Capital | 10,752.4 | 10,752.4 | 10,752.4 | 10,752.4 | |
| Pat Ordinary | 5,763.4 | 7,589.0 | 9,211.5 | 9,318.2 | |
| Pbt Before Exceptional | — | 10,670.5 | 11,658.0 | — | |
| Share Of Associates | 50.7 | 67.3 | 25.2 | 25.2 | |