GM Breweries enterprise value

Share price at each year-end
Tap a line for its trendCurrentlast closeFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
1,839————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
1.61.60.81.01.6
1,837————
−1.6−1.6———
₹803.91————
1,0781,078———
0.62×————
10.17×————
10.47×————
−19.21×————
Reference items — trailing FY values
2,9772,977———
181181———
176176———
−95.6−95.616259.396.0
−95.6−95.616259.396.0
−95.7−95.7———
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

GMBREW₹804.60

GM Breweries Limited

· FMCG & Retail
₹ CrorePeersSDBLASALCBRGLOBUSSPRSULABCLINDIFBAGRORKDLMcap ₹1,839 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current
last close
Market Capitalization————1,838.5
- Cash, Equiv & ST Investments1.61.00.81.61.6
Enterprise Value————1,836.9
Net Debt (memo)———-1.6-1.6
EV per Share————803.91
Total Capital———1,078.31,078.3
EV/Sales————0.62
EV/EBITDA————10.17
EV/EBIT————10.47
EV/Operating Cash Flow————-19.21
Reference Items — Trailing FY Values
Sales———2,976.62,976.6
EBITDA———180.7180.7
EBIT———175.5175.5
Operating Cash Flow96.059.3161.7-95.6-95.6
Free Cash Flow96.059.3161.7-95.6-95.6
FCFF (free cash flow to the firm)———-95.7-95.7
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.